Arbor Realty Trust Reports First Quarter 2026 Results and Declares Dividend of $0.17 per Share

GAAP net income of $0.6 million, or $0.00 per diluted common share

Distributable earnings1 of $0.07, or $0.18 per diluted common share, excluding $22.9 million of net realized losses from the resolution of certain legacy assets

Declares cash dividend on common stock of $0.17 per share

Servicing portfolio of ~$36.31 billion, agency loan originations of $707.6 million

Structured loan portfolio of ~$12.00 billion, originations of $767.6 million and runoff of $861.0 million

Closed a $762.6 million collateralized securitization vehicle with enhanced leverage, generating ~$35 million of additional liquidity

Purchased $30.7 million of stock at an average price of $7.46 per share, or 66% of book value

UNIONDALE, N.Y., May 08, 2026 (GLOBE NEWSWIRE) — Arbor Realty Trust, Inc. (NYSE: ABR), today announced financial results for the first quarter ended March 31, 2026. Arbor reported net income for the quarter of $0.6 million, or $0.00 per diluted common share, compared to net income of $30.4 million, or $0.16 per diluted common share for the quarter ended March 31, 2025. Distributable earnings for the quarter was $14.4 million, or $0.07 per diluted common share, compared to $57.3 million, or $0.28 per diluted common share for the quarter ended March 31, 2025.

 

Agency Loan Volume (in thousands)

 

Quarter Ended

 

March 31, 2026

 

December 31, 2025

Fannie Mae

$

570,815

 

$

1,068,889

Freddie Mac

 

91,255

 

 

493,294

FHA

 

45,507

 

 

62,104

SFR-Fixed Rate

 

 

 

3,857

Total Originations

$

707,577

 

$

1,628,144

 

 

 

 

Total Loan Sales

$

670,972

 

$

1,539,801

 

 

 

 

Total Loan Commitments

$

733,860

 

$

1,602,180

 

 

 

 

 

 

Agency Loan Volume (in thousands)

For the quarter ended March 31, 2026, the Agency Business generated revenues of $57.9 million, compared to $81.0 million for the fourth quarter of 2025. Gain on sales, including fee-based services, net was $12.5 million for the quarter, reflecting a margin of 1.86%, compared to $20.9 million and 1.36% for the fourth quarter of 2025. Income from mortgage servicing rights was $9.7 million for the quarter, reflecting a rate of 1.32% as a percentage of loan commitments, compared to $19.9 million and 1.24% for the fourth quarter of 2025.

At March 31, 2026, loans held-for-sale was $443.2 million, with financing associated with these loans totaling $424.9 million.

Fee-Based Servicing Portfolio

The Company’s fee-based servicing portfolio totaled $36.31 billion at March 31, 2026. Servicing revenue, net was $25.7 million for the quarter and consisted of servicing revenue of $44.0 million, net of amortization of mortgage servicing rights totaling $18.3 million.

 

Fee-Based Servicing Portfolio ($ in thousands)

 

March 31, 2026

 

December 31, 2025

 

UPB

 

Wtd. Avg. Fee (bps)

 

Wtd. Avg. Life (years)

 

UPB

 

Wtd. Avg. Fee (bps)

 

Wtd. Avg. Life (years)

Fannie Mae

$

24,261,724

 

44.4

 

5.4

 

$

24,085,960

 

44.7

 

5.5

Freddie Mac

 

7,368,979

 

18.2

 

5.7

 

 

7,455,088

 

18.3

 

5.9

Private Label

 

2,554,209

 

18.7

 

4.3

 

 

2,558,048

 

18.7

 

4.5

FHA

 

1,584,644

 

13.8

 

19.0

 

 

1,549,483

 

13.9

 

19.1

Bridge

 

277,523

 

10.4

 

2.0

 

 

277,738

 

10.4

 

2.2

SFR-Fixed Rate

 

264,008

 

20.0

 

3.8

 

 

277,490

 

20.0

 

4.0

Total

$

36,311,087

 

35.5

 

5.9

 

$

36,203,807

 

35.6

 

6.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee-Based Servicing Portfolio ($ in thousands)

Loans sold under the Fannie Mae program contain an obligation to partially guarantee the performance of the loan (“loss-sharing obligations”) and includes $36.1 million for the fair value of the guarantee obligation undertaken at March 31, 2026. The Company recorded a $4.1 million net provision for loss sharing associated with CECL for the first quarter of 2026. At March 31, 2026, the Company’s total CECL allowance for loss-sharing obligations was $70.7 million, representing 0.29% of the Fannie Mae servicing portfolio.

Portfolio and Investment Activity

 

Structured Portfolio Activity ($ in thousands)

 

Quarter Ended

 

March 31, 2026

 

December 31, 2025

 

UPB

 

%

 

UPB

 

%

Bridge:

 

 

 

 

 

 

 

Multifamily

$

405,600

 

53

%

 

$

336,945

 

30

%

SFR

 

321,122

 

42

%

 

 

668,059

 

61

%

 

 

726,722

 

95

%

 

 

1,005,004

 

91

%

 

 

 

 

 

 

 

 

Construction – Multifamily

 

40,870

 

5

%

 

 

61,206

 

6

%

Mezzanine/Preferred Equity

 

 

%

 

 

36,922

 

3

%

Total Originations

$

767,592

 

100

%

 

$

1,103,132

 

100

%

 

 

 

 

 

 

 

 

Number of Loans Originated

 

6

 

 

 

 

29

 

 

 

 

 

 

 

 

 

 

Commitments:

 

 

 

 

 

 

 

Construction – Multifamily

$

113,070

 

 

 

$

62,000

 

 

SFR

 

53,000

 

 

 

 

245,750

 

 

Total Commitments

$

166,070

 

 

 

$

307,750

 

 

 

 

 

 

 

 

 

 

Loan Runoff

$

861,033

 

 

 

$

537,519

 

 

Structured Portfolio Activity ($ in thousands)

Construction – Multifamily

Mezzanine/Preferred Equity

Number of Loans Originated

Construction – Multifamily

 

Structured Portfolio ($ in thousands)

 

March 31, 2026

 

December 31, 2025

 

UPB

 

%

 

UPB

 

%

Bridge:

 

 

 

 

 

 

 

Multifamily

$

7,897,122

 

66

%

 

$

8,143,114

 

67

%

SFR

 

3,265,802

 

27

%

 

 

3,184,910

 

26

%

Other

 

46,519

 

<1

%

 

 

43,734

 

<1

%

 

 

11,209,443

 

94

%

 

 

11,371,758

 

94

%

 

 

 

 

 

 

 

 

Mezzanine/Preferred Equity

 

497,961

 

4

%

 

 

492,330

 

4

%

Construction – Multifamily

 

289,889

 

2

%

 

 

249,019

 

2

%

Total Portfolio

$

11,997,293

 

100

%

 

$

12,113,107

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Structured Portfolio ($ in thousands)

Mezzanine/Preferred Equity

Construction – Multifamily

At March 31, 2026, the loan and investment portfolio’s unpaid principal balance (“UPB”), excluding loan loss reserves, was $12.00 billion, with a weighted average interest rate of 6.49%, compared to $12.11 billion and 6.49% at December 31, 2025. Including certain fees earned and costs associated with the loan and investment portfolio, the weighted average interest rate was 7.03% at March 31, 2026, compared to 7.08% at December 31, 2025.

The average balance of the Company’s loan and investment portfolio during the first quarter of 2026, excluding loan loss reserves, was $12.04 billion with a weighted average yield of 7.50%, compared to $11.84 billion and 7.38% for the fourth quarter of 2025. The increase in the weighted average yield was primarily due to a net decline in loan delinquencies in the first quarter of 2026, partially offset by a decrease in the average SOFR rate in the first quarter of 2026.

During the first quarter of 2026, the Company recorded a $3.6 million net provision for loan losses associated with CECL. At March 31, 2026, the Company’s total allowance for loan losses was $131.2 million. The Company had nineteen non-performing loans with a UPB of $481.5 million, before related loan loss reserves of $16.1 million, compared to twenty-six non-performing loans with a UPB of $569.1 million, before loan loss reserves of $10.2 million at December 31, 2025. In addition, the Company recorded $12.5 million of impairments on six real estate owned properties.

At March 31, 2026, the Company had no loans that were less than 60 days past due classified as non-accrual, compared to three loans with a total UPB of $48.3 million at December 31, 2025.

During the first quarter of 2026, the Company modified 13 loans to borrowers experiencing financial difficulty with a total UPB of $478.8 million, the majority of which had borrowers investing additional capital to recapitalize their deals. In addition, of the total modified loans for the first quarter, $115.4 million were non-performing at December 31, 2025, and are now current in accordance with their modified terms.

The Company foreclosed on three loans with a UPB totaling $58.9 million, selling one of these foreclosed properties and one existing REO property for $33.0 million.

The balance of debt that finances the Company’s loan and investment portfolio at March 31, 2026 was $10.71 billion with a weighted average interest rate including fees of 6.40%, as compared to $10.46 billion and a rate of 6.45% at December 31, 2025.

The average balance of debt that finances the Company’s loan and investment portfolio for the first quarter of 2026 was $10.38 billion, as compared to $10.09 billion for the fourth quarter of 2025. The average cost of borrowings for the first quarter of 2026 was 6.67%, compared to 6.81% for the fourth quarter of 2025. The decrease in average cost was primarily due to a decrease in the average SOFR rate in the first quarter of 2026, partially offset by the issuance of $400 million of senior unsecured notes in December 2025.

The Company completed a $762.6 million collateralized securitization secured initially by a portfolio of real estate related assets and cash. Investment grade-rated notes totaling $674.0 million were issued, and the Company retained subordinate interests in the issuing vehicle of $88.6 million. The facility has a two and a half year asset replenishment period and an initial weighted average interest rate of 1.73% over term SOFR, excluding fees and transaction costs.

The Company announced today that its Board of Directors has declared a quarterly cash dividend of $0.17 per share of common stock for the quarter ended March 31, 2026. The dividend is payable on June 5, 2026 to common stockholders of record on May 22, 2026.

The Company will host a conference call today at 10:00 a.m. Eastern Time. A live webcast and replay of the conference call will be available at www.arbor.com in the investor relations section of the Company’s website, or you can access the call telephonically at least ten minutes prior to the conference call. The dial-in numbers are (800) 267-6316 for domestic callers and (203) 518-9783 for international callers. Please use participant passcode ABRQ126 when prompted by the operator.

A telephonic replay of the call will be available until May 15, 2026. The replay dial-in numbers are (800) 938-1603 for domestic callers and (402) 220-1549 for international callers.

About Arbor Realty Trust, Inc.

Arbor Realty Trust, Inc. (NYSE: ABR) is a nationwide real estate investment trust and direct lender, providing loan origination and servicing for multifamily, single-family rental (SFR) portfolios, and other diverse commercial real estate assets. Headquartered in New York, Arbor manages a multibillion-dollar servicing portfolio, specializing in government-sponsored enterprise products. Arbor is a leading Fannie Mae DUS® lender and Freddie Mac Optigo® Seller/Servicer, and an approved FHA Multifamily Accelerated Processing (MAP) lender. Arbor’s product platform also includes bridge, CMBS, mezzanine and preferred equity loans. Rated by Standard and Poor’s and Fitch Ratings, Arbor is committed to building on its reputation for service, quality, and customized solutions with an unparalleled dedication to providing our clients excellence over the entire life of a loan.

Certain items in this press release may constitute forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Arbor can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from Arbor’s expectations include, but are not limited to, changes in economic conditions generally, and the real estate markets specifically, continued ability to source new investments, changes in interest rates and/or credit spreads, and other risks detailed in Arbor’s Annual Report on Form 10-K for the year ended December 31, 2025 and its other reports filed with the SEC. Such forward-looking statements speak only as of the date of this press release. Arbor expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Arbor’s expectations with regard thereto or change in events, conditions, or circumstances on which any such statement is based.

During the quarterly earnings conference call, the Company may discuss non-GAAP financial measures as defined by SEC Regulation G. In addition, the Company has used non-GAAP financial measures in this press release. A supplemental schedule of non-GAAP financial measures and the comparable GAAP financial measure can be found on the last two pages of this release.

Contact:

Arbor Realty Trust, Inc.
Investor Relations
516-506-4200
[email protected]

Arbor Realty Trust, Inc.Investor [email protected]

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Income – (Unaudited)
($ in thousands—except share and per share data)

 

 

 

Quarter Ended March 31,

 

 

2026

 

 

 

2025

 

Interest income

$

235,047

 

 

$

240,693

 

Interest expense

 

175,202

 

 

 

165,251

 

Net interest income

 

59,845

 

 

 

75,442

 

Other revenue:

 

 

 

Gain on sales, including fee-based services, net

 

12,505

 

 

 

12,781

 

Mortgage servicing rights

 

9,660

 

 

 

8,131

 

Servicing revenue, net

 

25,740

 

 

 

25,603

 

Property operating income

 

8,060

 

 

 

4,387

 

(Loss) gain on derivative instruments, net

 

(493

)

 

 

3,400

 

Other income, net

 

2,074

 

 

 

4,419

 

Total other revenue

 

57,546

 

 

 

58,721

 

Other expenses:

 

 

 

Employee compensation and benefits

 

47,684

 

 

 

46,036

 

Selling and administrative

 

16,953

 

 

 

16,312

 

Property operating expenses

 

11,964

 

 

 

3,474

 

Depreciation and amortization

 

7,104

 

 

 

3,744

 

Impairment loss on real estate owned

 

12,500

 

 

 

 

Provision for loss sharing, net

 

4,537

 

 

 

1,786

 

Provision for credit losses, net

 

5,816

 

 

 

9,075

 

Total other expenses

 

106,558

 

 

 

80,427

 

Income before extinguishment of debt, loss on real estate, income (loss) from equity affiliates and income taxes

 

10,833

 

 

 

53,736

 

Loss on extinguishment of debt

 

 

 

 

(2,319

)

Loss on real estate

 

(2,136

)

 

 

(2,810

)

Income (loss) from equity affiliates

 

4,411

 

 

 

(1,634

)

Provision for income taxes

 

(2,085

)

 

 

(3,591

)

Net income

 

11,023

 

 

 

43,382

 

Preferred stock dividends

 

10,342

 

 

 

10,342

 

Net income attributable to noncontrolling interest

 

52

 

 

 

2,602

 

Net income attributable to common stockholders

$

629

 

 

$

30,438

 

 

 

 

 

Basic earnings per common share

$

0.00

 

 

$

0.16

 

Diluted earnings per common share

$

0.00

 

 

$

0.16

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

Basic

 

194,194,906

 

 

 

190,060,776

 

Diluted

 

211,735,731

 

 

 

206,862,320

 

 

 

 

 

Dividends declared per common share

$

0.30

 

 

$

0.43

 

ARBOR REALTY TRUST, INC. AND SUBSIDIARIESConsolidated Statements of Income – (Unaudited)($ in thousands—except share and per share data)

Gain on sales, including fee-based services, net

(Loss) gain on derivative instruments, net

Employee compensation and benefits

Selling and administrative

Property operating expenses

Depreciation and amortization

Impairment loss on real estate owned

Provision for loss sharing, net

Provision for credit losses, net

Income before extinguishment of debt, loss on real estate, income (loss) from equity affiliates and income taxes

Loss on extinguishment of debt

Income (loss) from equity affiliates

Provision for income taxes

Net income attributable to noncontrolling interest

Net income attributable to common stockholders

Basic earnings per common share

Diluted earnings per common share

Weighted average shares outstanding:

Dividends declared per common share

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
($ in thousands—except share and per share data)

 

 

 

 

 

March 31, 2026

 

 

 

(Unaudited)

 

December 31, 2025

Assets:

 

 

 

Cash and cash equivalents

$

407,126

 

 

$

482,875

 

Restricted cash

 

393,529

 

 

 

67,347

 

Loans and investments, net (allowance for credit losses of $131,223 and $145,971)

 

11,835,381

 

 

 

11,934,248

 

Loans held-for-sale, net

 

443,218

 

 

 

409,081

 

Capitalized mortgage servicing rights, net

 

331,929

 

 

 

340,842

 

Securities held-to-maturity, net (allowance for credit losses of $15,125 and $17,013)

 

155,469

 

 

 

156,087

 

Investments in equity affiliates

 

56,747

 

 

 

57,966

 

Real estate owned, net

 

520,766

 

 

 

498,938

 

Due from related party

 

35,251

 

 

 

6,534

 

Goodwill and other intangible assets

 

86,161

 

 

 

86,553

 

Other assets

 

426,908

 

 

 

454,432

 

Total assets

$

14,692,485

 

 

$

14,494,903

 

 

 

 

 

Liabilities and Equity:

 

 

 

Credit and repurchase facilities

$

4,967,952

 

 

$

5,149,651

 

Securitized debt

 

3,931,468

 

 

 

3,468,258

 

Senior unsecured notes

 

2,030,947

 

 

 

2,029,078

 

Junior subordinated notes to subsidiary trust issuing preferred securities

 

145,707

 

 

 

145,497

 

Notes payable – real estate owned

 

253,189

 

 

 

222,965

 

Due to related party

 

1,758

 

 

 

501

 

Due to borrowers

 

29,992

 

 

 

33,451

 

Allowance for loss-sharing obligations

 

106,773

 

 

 

97,579

 

Other liabilities

 

245,649

 

 

 

280,770

 

Total liabilities

 

11,713,435

 

 

 

11,427,750

 

 

 

 

 

Equity:

 

 

 

Arbor Realty Trust, Inc. stockholders’ equity:

 

 

 

Preferred stock, cumulative, redeemable, $0.01 par value: 100,000,000 shares authorized, shares issued and outstanding by period:

 

633,683

 

 

 

633,683

 

Special voting preferred shares – 16,170,218 and 16,169,858 shares

 

 

 

6.375% Series D – 9,200,000 shares

 

 

 

6.25% Series E – 5,750,000 shares

 

 

 

6.25% Series F – 11,342,000 shares

 

 

 

Common stock, $0.01 par value: 500,000,000 shares authorized – 192,370,465 and 195,491,855 shares issued and outstanding

 

1,924

 

 

 

1,955

 

Additional paid-in capital

 

2,428,500

 

 

 

2,454,312

 

Accumulated deficit

 

(194,058

)

 

 

(136,597

)

Total Arbor Realty Trust, Inc. stockholders’ equity

 

2,870,049

 

 

 

2,953,353

 

Noncontrolling interest

 

109,001

 

 

 

113,800

 

Total equity

 

2,979,050

 

 

 

3,067,153

 

Total liabilities and equity

$

14,692,485

 

 

$

14,494,903

 

ARBOR REALTY TRUST, INC. AND SUBSIDIARIESConsolidated Balance Sheets($ in thousands—except share and per share data)

Loans and investments, net (allowance for credit losses of $131,223 and $145,971)

Capitalized mortgage servicing rights, net

Securities held-to-maturity, net (allowance for credit losses of $15,125 and $17,013)

Investments in equity affiliates

Goodwill and other intangible assets

Credit and repurchase facilities

Junior subordinated notes to subsidiary trust issuing preferred securities

Notes payable – real estate owned

Allowance for loss-sharing obligations

Arbor Realty Trust, Inc. stockholders’ equity:

Preferred stock, cumulative, redeemable, $0.01 par value: 100,000,000 shares authorized, shares issued and outstanding by period:

Special voting preferred shares – 16,170,218 and 16,169,858 shares

6.375% Series D – 9,200,000 shares

6.25% Series E – 5,750,000 shares

6.25% Series F – 11,342,000 shares

Common stock, $0.01 par value: 500,000,000 shares authorized – 192,370,465 and 195,491,855 shares issued and outstanding

Additional paid-in capital

Total Arbor Realty Trust, Inc. stockholders’ equity

Total liabilities and equity

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Statement of Income Segment Information – (Unaudited)
(in thousands)

 

 

 

Quarter Ended March 31, 2026

 

Structured
Business

 

Agency
Business

 

Other(1)

 

Consolidated

Interest income

$

224,394

 

 

$

10,653

 

 

$

 

 

$

235,047

 

Interest expense

 

170,814

 

 

 

4,388

 

 

 

 

 

 

175,202

 

Net interest income

 

53,580

 

 

 

6,265

 

 

 

 

 

 

59,845

 

Other revenue:

 

 

 

 

 

 

 

Gain on sales, including fee-based services, net

 

 

 

 

12,505

 

 

 

 

 

 

12,505

 

Mortgage servicing rights

 

 

 

 

9,660

 

 

 

 

 

 

9,660

 

Servicing revenue

 

 

 

 

44,033

 

 

 

 

 

 

44,033

 

Amortization of MSRs

 

 

 

 

(18,293

)

 

 

 

 

 

(18,293

)

Property operating income

 

8,060

 

 

 

 

 

 

 

 

 

8,060

 

Loss on derivative instruments, net

 

 

 

 

(493

)

 

 

 

 

 

(493

)

Other income (loss), net

 

2,223

 

 

 

(149

)

 

 

 

 

 

2,074

 

Total other revenue

 

10,283

 

 

 

47,263

 

 

 

 

 

 

57,546

 

Other expenses:

 

 

 

 

 

 

 

Employee compensation and benefits

 

18,862

 

 

 

28,822

 

 

 

 

 

 

47,684

 

Selling and administrative

 

9,150

 

 

 

7,803

 

 

 

 

 

 

16,953

 

Property operating expenses

 

11,964

 

 

 

 

 

 

 

 

 

11,964

 

Depreciation and amortization

 

6,713

 

 

 

391

 

 

 

 

 

 

7,104

 

Impairment loss on real estate owned

 

12,500

 

 

 

 

 

 

 

 

 

12,500

 

Provision for loss sharing, net

 

 

 

 

4,537

 

 

 

 

 

 

4,537

 

Provision for credit losses, net

 

3,644

 

 

 

2,172

 

 

 

 

 

 

5,816

 

Total other expenses

 

62,833

 

 

 

43,725

 

 

 

 

 

 

106,558

 

Income before loss on real estate, income from equity affiliates and income taxes

 

1,030

 

 

 

9,803

 

 

 

 

 

 

10,833

 

Loss on real estate

 

(2,136

)

 

 

 

 

 

 

 

 

(2,136

)

Income from equity affiliates

 

4,411

 

 

 

 

 

 

 

 

 

4,411

 

Benefit from (provision for) income taxes

 

83

 

 

 

(2,168

)

 

 

 

 

 

(2,085

)

Net income

 

3,388

 

 

 

7,635

 

 

 

 

 

 

11,023

 

Preferred stock dividends

 

10,342

 

 

 

 

 

 

 

 

 

10,342

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

52

 

 

 

52

 

Net (loss) income attributable to common stockholders

$

(6,954

)

 

$

7,635

 

 

$

(52

)

 

$

629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARBOR REALTY TRUST, INC. AND SUBSIDIARIESStatement of Income Segment Information – (Unaudited)(in thousands)

Quarter Ended March 31, 2026

Gain on sales, including fee-based services, net

Loss on derivative instruments, net

Employee compensation and benefits

Selling and administrative

Property operating expenses

Depreciation and amortization

Impairment loss on real estate owned

Provision for loss sharing, net

Provision for credit losses, net

Income before loss on real estate, income from equity affiliates and income taxes

Income from equity affiliates

Benefit from (provision for) income taxes

Net income attributable to noncontrolling interest

Net (loss) income attributable to common stockholders

(1) Includes income allocated to the noncontrolling interest holders not allocated to the two reportable segments.

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Balance Sheet Segment Information – (Unaudited)
(in thousands)

 

 

 

March 31, 2026

 

Structured Business

 

Agency Business

 

Consolidated

Assets:

 

 

 

 

 

Cash and cash equivalents

$

89,285

 

$

317,841

 

$

407,126

Restricted cash

 

359,569

 

 

33,960

 

 

393,529

Loans and investments, net

 

11,835,381

 

 

 

 

11,835,381

Loans held-for-sale, net

 

 

 

443,218

 

 

443,218

Capitalized mortgage servicing rights, net

 

 

 

331,929

 

 

331,929

Securities held-to-maturity, net

 

 

 

155,469

 

 

155,469

Investments in equity affiliates

 

56,747

 

 

 

 

56,747

Real estate owned, net

 

520,766

 

 

 

 

520,766

Goodwill and other intangible assets

 

12,500

 

 

73,661

 

 

86,161

Other assets and due from related party

 

387,609

 

 

74,550

 

 

462,159

Total assets

$

13,261,857

 

$

1,430,628

 

$

14,692,485

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Debt obligations

$

10,904,398

 

$

424,865

 

$

11,329,263

Allowance for loss-sharing obligations

 

 

 

106,773

 

 

106,773

Other liabilities and due to related parties

 

212,622

 

 

64,777

 

 

277,399

Total liabilities

$

11,117,020

 

$

596,415

 

$

11,713,435

ARBOR REALTY TRUST, INC. AND SUBSIDIARIESBalance Sheet Segment Information – (Unaudited)(in thousands)

Loans and investments, net

Capitalized mortgage servicing rights, net

Securities held-to-maturity, net

Investments in equity affiliates

Goodwill and other intangible assets

Other assets and due from related party

Allowance for loss-sharing obligations

Other liabilities and due to related parties

ARBOR REALTY TRUST, INC. AND SUBSIDIARIES
Reconciliation of Distributable Earnings to GAAP Net Income – (Unaudited)
($ in thousands—except share and per share data)

 

 

 

Quarter Ended March 31,

 

 

2026

 

 

 

2025

 

Net income attributable to common stockholders

$

629

 

 

$

30,438

 

Adjustments:

 

 

 

Net income attributable to noncontrolling interest

 

52

 

 

 

2,602

 

Income from mortgage servicing rights

 

(9,660

)

 

 

(8,131

)

Deferred tax benefit

 

(2,580

)

 

 

(137

)

Amortization and write-offs of MSRs

 

19,340

 

 

 

20,864

 

Depreciation and amortization

 

7,814

 

 

 

4,568

 

Loss on extinguishment of debt

 

 

 

 

2,319

 

Provision for credit losses, net

 

(20,878

)

 

 

756

 

Loss (gain) on derivative instruments, net

 

1,298

 

 

 

(4,697

)

Loss on real estate

 

12,529

 

 

 

2,810

 

Stock-based compensation

 

5,904

 

 

 

5,935

 

Distributable earnings (1)

$

14,448

 

 

$

57,327

 

 

 

 

 

Diluted distributable earnings per share (1)

$

0.07

 

 

$

0.28

 

 

 

 

 

Diluted weighted average shares outstanding (1) (2)

 

211,735,731

 

 

 

206,862,320

 

 

 

 

 

 

 

 

 

ARBOR REALTY TRUST, INC. AND SUBSIDIARIESReconciliation of Distributable Earnings to GAAP Net Income – (Unaudited)($ in thousands—except share and per share data)

Net income attributable to common stockholders

Net income attributable to noncontrolling interest

Income from mortgage servicing rights

Amortization and write-offs of MSRs

Depreciation and amortization

Loss on extinguishment of debt

Provision for credit losses, net

Loss (gain) on derivative instruments, net

Distributable earnings (1)

Diluted distributable earnings per share (1)

Diluted weighted average shares outstanding (1) (2)

(1)  Amounts are attributable to common stockholders and OP Unit holders. The OP Units are redeemable for cash, or at the Company’s option for shares of the Company’s common stock on a one-for-one basis.

(2) For the quarter ended March 31, 2025, the diluted weighted average shares outstanding exclude the potential shares issuable upon conversion and settlement of the Company’s convertible senior notes principal balance.

The Company is presenting distributable earnings because management believes it is an important supplemental measure of the Company’s operating performance and is useful to investors, analysts and other parties in the evaluation of REITs and their ability to provide dividends to stockholders. Dividends are one of the principal reasons investors invest in REITs. To maintain REIT status, REITs are required to distribute at least 90% of their REIT-taxable income. The Company considers distributable earnings in determining its quarterly dividend and believes that, over time, distributable earnings is a useful indicator of the Company’s dividends per share.

The Company defines distributable earnings as net income (loss) attributable to common stockholders computed in accordance with GAAP, adjusted for accounting items such as depreciation and amortization (adjusted for unconsolidated joint ventures), non-cash stock-based compensation expense, income from MSRs, amortization and write-offs of MSRs, gains/losses on derivative instruments primarily associated with Private Label loans not yet sold and securitized, changes in fair value of GSE-related derivatives that temporarily flow through earnings, deferred tax provision (benefit), CECL provisions for credit losses (adjusted for realized losses as described below) and gains/losses on the receipt of real estate from the settlement of loans (prior to the sale of the real estate). The Company also adds back one-time charges such as acquisition costs and one-time gains/losses on the early extinguishment of debt and redemption of preferred stock.

The Company reduces distributable earnings for realized losses in the period management determines that a loan is deemed nonrecoverable in whole or in part. Loans are deemed nonrecoverable upon the earlier of: (1) when the loan receivable is settled (i.e., when the loan is repaid, or in the case of foreclosure, when the underlying asset is sold); or (2) when management determines that it is nearly certain that all amounts due will not be collected. The realized loss amount is equal to the difference between the cash received, or expected to be received, and the book value of the asset.

Distributable earnings is not intended to be an indication of the Company’s cash flows from operating activities (determined in accordance with GAAP) or a measure of its liquidity, nor is it entirely indicative of funding the Company’s cash needs, including its ability to make cash distributions. The Company’s calculation of distributable earnings may be different from the calculations used by other companies and, therefore, comparability may be limited.

#

Nothing on this site should be in any way construed as investment advice or a recommendation to buy or sell any security. Or do anything whatsoever. Any information posted on the site may be incorrect or incomplete.

Theme by Anders Norén