Pitney Bowes Discloses Financial Results for Fourth Quarter and Full Year 2025 and Issues CEO Letter

Delivered Strong Earnings and Cash Flow Performance in 2025, Reflecting Continued Focus on Accretive Capital Allocation, Disciplined Cost Management and Improved Operational Execution

Deployed Significant Cash Flow into Repurchasing 12.6 million shares for $127 million and Reducing $114 million of Principal Debt in Q4 2025

Releases Full-Year 2026 Guidance and New CEO Letter, which Summarizes Recent Progress and Go-Forward Priorities

SHELTON, Conn., February 17, 2026–(BUSINESS WIRE)–Pitney Bowes Inc. (NYSE: PBI) (“Pitney Bowes” or the “Company”), a technology-driven company that provides digital shipping solutions, mailing innovation, and financial services to clients around the world, today disclosed its financial results for the fourth quarter and full year 2025. In conjunction with this announcement, CEO, Kurt Wolf, has released a letter to shareholders to provide his commentary on the quarter and updates on strategic initiatives. To read and/or download a copy of this quarter’s CEO letter please click here.

Financial Highlights:The following tables summarize the Company’s financial highlights for the fourth quarter and full year 2025:

Fourth Quarter

($ millions except EPS)

2025

2024

$ Change

% Change

Revenue

$478

$516

($38)

(7%)

GAAP EPS

$0.17

($0.21)

$0.38

>100%

Adj. EPS1

$0.45

$0.32

$0.13

40%

GAAP Net Income

$27

($37)

$65

>100%

Adj. EBIT1

$132

$114

$18

15%

Cash from Operations

$222

$132

$90

68%

Free Cash Flow1

$212

$142

$70

50%

Full Year

($ millions except EPS)

2025

2024

$ Change

% Change

Revenue

$1,893

$2,027

($134)

(7%)

GAAP EPS

$0.84

($1.12)

$1.95

>100%

Adj. EPS1

$1.35

$0.82

$0.53

64%

GAAP Net Income

$145

($204)

$348

>100%

Adj. EBIT1

$461

$385

$76

20%

Cash from Operations

$383

$276

$107

39%

Free Cash Flow1

$358

$290

$68

24%

1 Adjusted EPS, Adjusted EBIT, and Free Cash Flow are non-GAAP measures. Definitions for these metrics can be found in the Use of Non-GAAP Measures section. Reconciliations of non-GAAP measures to comparable GAAP measures can be found in the attached financial schedules.

Update on Capital Allocation

In Q4, the Company repurchased 12.6 million shares for $127 million. From January 1, 2026 through February 13, 2026, the Company repurchased an additional 1.2 million shares for $12 million. As a result of the successful execution of the share repurchase program, Pitney Bowes’ Board of Directors (the “Board”) recently increased the Company’s repurchase authorization by $250 million. As of February 13, 2026, there was $359 million in capacity remaining under the authorization.

In Q4, the Company reduced principal debt by $114 million through a combination of a tender offer for the 2037 and 2043 Notes, open market repurchases of the Term Loan B and 2027 Notes, and scheduled amortization payments.

The Board approved a regular quarterly dividend of $0.09 per share, payable on March 30, 2026, to shareholders of record as of February 27, 2026.

In Q4, the Company entered into buy-in contracts with insurance carriers to transfer the risk associated with approximately $875 million of projected benefit obligations from the Company’s U.S. Qualified and Canadian Qualified Pension Plans.

Business Segment Reporting

SendTech SolutionsSendTech Solutions offers physical and digital shipping and mailing technology solutions, financing, services, supplies and other applications for small and medium businesses, retail, enterprise, and government clients around the world to help simplify and save on the sending, tracking and receiving of letters, parcels and flats.

Fourth Quarter

Full Year

($ millions)

2025

2024

% Change

2025

2024

% Change

Revenue

$318

$337

(6%)

$1,256

$1,354

(7%)

Adj. Segment EBITDA

$124

$103

20%

$458

$431

6%

Adj. Segment EBIT

$113

$91

24%

$412

$385

7%

SendTech revenue decline in the fourth quarter was driven by the impact of prior year product migration and a decrease in the mailing install base. The product migration concluded at the end of 2024, and the Company expects segment year-over-year revenue decline to be less steep going forward. Shipping-related revenues declined 5% year-over-year in the fourth quarter.

SendTech achieved increased Adjusted EBITDA and EBIT through disciplined cost management. Gross margin expanded 180 basis points in the fourth quarter due to cost optimization actions and a shift to higher margin revenue streams. In the fourth quarter, operating expenses declined $28 million year-over-year primarily from cost reduction initiatives.

Presort ServicesPresort Services provides sortation services that enable clients to qualify for USPS workshare discounts in First Class Mail, Marketing Mail, Marketing Mail Flats and Bound Printed Matter.

Fourth Quarter

Full Year

($ millions)

2025

2024

% Change

2025

2024

% Change

Revenue

$160

$180

(11%)

$637

$663

(4%)

Adj. Segment EBITDA

$51

$61

(16%)

$202

$202

0%

Adj. Segment EBIT

$42

$52

(20%)

$165

$166

(0%)

Revenue decline in the fourth quarter was driven by a 10% reduction in volumes due to previously communicated client losses and market decline. Total volume sorted in the fourth quarter 2025 was 3.4 billion pieces of mail.

Adjusted Segment EBITDA and EBIT declined due to the decrease in revenue and reduced operating leverage from lower volumes. This decline was partially offset by improved operating expenses and a favorable $5 million prior period accounting adjustment.

Pitney Bowes provides the following guidance for Revenue, Adjusted EBIT, Adjusted EPS and Free Cash Flow in 2026.

$ millions, except EPS

Low

High

Revenue

$1,760

$1,860

Adjusted EBIT

$410

$460

Adjusted EPS

$1.40

$1.60

Free Cash Flow

$340

$370

***As a reminder, to read and/or download a copy of this quarter’s CEO letter, please click here***

Q4 and Full Year 2025 Earnings Conference Call

Management will discuss the Company’s results in a webcast tomorrow, February 18, 2026, at 8:00 a.m. ET. Instructions for accessing the earnings results call are available on the Investor Relations page of the Company’s website at www.pitneybowes.com.

Pitney Bowes (NYSE: PBI) is a technology-driven company that provides digital shipping solutions, mailing innovation, and financial services to clients around the world – including more than 90 percent of the Fortune 500. Small businesses to large enterprises, and government entities rely on Pitney Bowes to reduce the complexity of sending mail and parcels. For the latest news, corporate announcements, and financial results, visit www.pitneybowes.com/us/newsroom. For additional information, visit Pitney Bowes at www.pitneybowes.com.

Adjusted Segment EBIT is the primary measure of profitability and operational performance at the segment level. Adjusted Segment EBIT includes segment revenues and related costs and expenses attributable to the segment, but excludes interest, taxes, general corporate expenses, restructuring charges, and other items not allocated to a business segment. We also report Adjusted Segment EBITDA as an additional useful measure of segment profitability and operational performance, which is calculated as Adjusted Segment EBIT plus depreciation and amortization expense of the segment.

Pitney Bowes’ financial results are reported in accordance with generally accepted accounting principles (GAAP). Pitney Bowes also discloses certain non-GAAP measures, such as adjusted earnings before interest and taxes (Adjusted EBIT), adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA), adjusted earnings per share (Adjusted EPS) and free cash flow.

Adjusted EBIT, Adjusted EBITDA and Adjusted EPS exclude the impact of restructuring charges, foreign currency gains and losses on intercompany loans, certain costs associated with the Ecommerce Restructuring, gains and losses on debt redemptions and other unusual items that we believe are not indicative to our core business operations.

Free cash flow adjusts cash flow from operations calculated in accordance with GAAP for capital expenditures, restructuring payments and other special items. Management believes free cash flow provides better insight into the amount of cash available for other discretionary uses.

Reconciliations of non-GAAP measures to comparable GAAP measures can be found in the attached financial schedules and at the Company’s web site at: https://www.investorrelations.pitneybowes.com/. We do not provide a reconciliation of forward‑looking non‑GAAP measures to the most comparable GAAP measures because items necessary for such reconciliation are not available on a reasonable basis without unreasonable efforts.

Forward-Looking Statements

This document contains “forward-looking statements” about the Company’s expected or potential future business and financial performance, including, but not limited to, statements about future revenue and profitability, earnings guidance, future events or conditions, capital allocation strategy, expected cost savings and efficiency improvements, and strategic initiatives and priorities. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from those projected. Factors which could cause future performance to differ materially from expectations include, without limitation, changes in postal regulations or the operations and financial health of posts in the U.S. or other major markets or changes to the broader postal or shipping markets; declines in physical mail volumes or shipping volumes; the loss of customers, including some of our larger clients; changes in trade policies, tariffs and regulations; global supply chain issues adversely impacting our third party suppliers’ ability to provide us products and services; periods of difficult economic conditions, the impacts of inflation and rising prices, higher interest rates and a slow-down in economic activity, including a global recession, or a prolonged U.S. government shutdown, to the Company and our clients; changes in foreign currency exchange rates; changes in labor and transportation availability and costs; inability to successfully execute on our strategic initiatives; and other factors as more fully outlined in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and subsequent reports filed with the Securities and Exchange Commission. Pitney Bowes assumes no obligation to update any forward-looking statements contained in this document as a result of new information, events, or developments, except as required by law.

Pitney Bowes Inc.

Consolidated Statements of Operations

(Unaudited; in thousands, except per share amounts)

Three Months Ended December 31,

Year Ended December 31,

2025

2024

2025

2024

Revenue:

Services

$

307,700

$

327,922

$

1,206,031

$

1,260,612

Products

90,927

106,613

364,709

430,845

Financing and other

78,998

81,586

321,889

335,141

Total revenue

477,625

516,121

1,892,629

2,026,598

Costs and expenses:

Cost of services

148,391

157,672

594,898

639,039

Cost of products

52,666

61,646

212,366

244,198

Cost of financing and other

13,632

19,202

61,503

81,061

Selling, general and administrative

140,956

148,269

621,567

717,894

Research and development

3,505

9,492

15,278

31,957

Restructuring charges

41,618

12,056

58,660

76,915

Interest expense, net

26,181

26,771

101,460

110,094

Other components of net pension and postretirement cost

2,097

90,774

7,543

89,044

Other expense

10,202

38,436

26,830

88,723

Total costs and expenses

439,248

564,318

1,700,105

2,078,925

Income (loss) from continuing operations before taxes

38,377

(48,197

)

192,524

(52,327

)

Provision (benefit) for income taxes

11,040

(6,134

)

47,827

(154,829

)

Income (loss) from continuing operations

27,337

(42,063

)

144,697

102,502

Income (loss) from discontinued operations, net of tax

4,690

(306,099

)

Net income (loss)

$

27,337

$

(37,373

)

$

144,697

$

(203,597

)

Basic earnings (loss) per share:

Continuing operations

$

0.17

$

(0.23

)

$

0.84

$

0.57

Discontinued operations

0.03

(1.71

)

Net income (loss)

$

0.17

$

(0.21

)

$

0.84

$

(1.13

)

Diluted earnings (loss) per share:

Continuing operations

$

0.17

$

(0.23

)

$

0.84

$

0.56

Discontinued operations

0.03

(1.68

)

Net income (loss)

$

0.17

$

(0.21

)

$

0.84

$

(1.12

)

Weighted-average shares used in diluted earnings per share

157,534

182,006

173,040

182,526

The sum of the earnings per share amounts may not equal the totals due to rounding.

Consolidated Statements of Operations

(Unaudited; in thousands, except per share amounts)

Three Months Ended December 31,

Cost of financing and other

Selling, general and administrative

Other components of net pension and postretirement cost

Income (loss) from continuing operations before taxes

Provision (benefit) for income taxes

Income (loss) from continuing operations

Income (loss) from discontinued operations, net of tax

Basic earnings (loss) per share:

Diluted earnings (loss) per share:

Weighted-average shares used in diluted earnings per share

The sum of the earnings per share amounts may not equal the totals due to rounding.

Pitney Bowes Inc.

Consolidated Balance Sheets

(Unaudited; in thousands)

Assets

December 31,
2025

December 31,
2024

Current assets:

Cash and cash equivalents

$284,887

$469,726

Short-term investments

12,232

16,374

Accounts and other receivables, net

168,099

159,951

Short-term finance receivables, net

496,446

535,608

Inventories

66,241

59,836

Current income taxes

3,143

10,429

Other current assets and prepayments

69,451

66,030

Total current assets

1,100,499

1,317,954

Property, plant and equipment, net

185,913

218,657

Rental property and equipment, net

24,054

24,587

Long-term finance receivables, net

605,129

610,316

Goodwill

746,687

721,003

Intangible assets, net

14,741

15,780

Operating lease assets

106,996

113,357

Noncurrent income taxes

95,412

99,773

Other assets

289,520

276,089

Total assets

$3,168,951

$3,397,516

Liabilities and stockholders’ deficit

Current liabilities:

Accounts payable and accrued liabilities

$845,378

$873,626

Customer deposits at Pitney Bowes Bank

582,630

645,860

Current operating lease liabilities

28,396

26,912

Current portion of long-term debt

17,150

53,250

Advance billings

69,075

70,131

Current income taxes

5,210

2,948

Total current liabilities

1,547,839

1,672,727

Long-term debt

1,975,888

1,866,458

Deferred taxes on income

72,665

49,187

Tax uncertainties and other income tax liabilities

278

13,770

Noncurrent operating lease liabilities

99,757

100,804

Noncurrent customer deposits at Pitney Bowes Bank

71,000

57,977

Other noncurrent liabilities

203,884

215,026

Total liabilities

3,971,311

3,975,949

Stockholders’ deficit:

Common stock

270,338

270,338

Retained earnings

2,655,703

2,671,868

Accumulated other comprehensive loss

(789,132

)

(839,171

)

Treasury stock, at cost

(2,939,269

)

(2,681,468

)

Total stockholders’ deficit

(802,360

)

(578,433

)

Total liabilities and stockholders’ deficit

$3,168,951

$3,397,516

Consolidated Balance Sheets

Accounts and other receivables, net

Short-term finance receivables, net

Other current assets and prepayments

Property, plant and equipment, net

Rental property and equipment, net

Long-term finance receivables, net

Liabilities and stockholders’ deficit

Accounts payable and accrued liabilities

Customer deposits at Pitney Bowes Bank

Current operating lease liabilities

Current portion of long-term debt

Tax uncertainties and other income tax liabilities

Noncurrent operating lease liabilities

Noncurrent customer deposits at Pitney Bowes Bank

Other noncurrent liabilities

Accumulated other comprehensive loss

Total stockholders’ deficit

Total liabilities and stockholders’ deficit

PITNEY BOWES INC.

STATEMENTS OF CASH FLOWS

DECEMBER 2025

(Dollars in thousands)

Year Ended December 31,

2025

2024

Cash Flows From Operating Activities:

Net income (loss)

$

144,697

$

(203,597

)

Loss from discontinued operations

306,099

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

111,575

114,485

Allowance for doubtful accounts and credit losses

13,234

13,182

Allowance for DIP Facility

(8,907

)

19,373

Stock-based compensation

14,151

16,524

Amortization of debt fees

7,226

12,907

Loss on debt refinancing

14,072

10,892

Restructuring charges

58,392

76,915

Restructuring payments

(41,338

)

(86,024

)

Pension contributions and retiree medical payments

(25,931

)

(24,907

)

Pension settlement charge

91,339

Loss on sale/disposal of fixed assets

11,066

13,192

Loss (gain) on revaluation of intercompany loans

21,944

(10,241

)

Impairment charges

268

10,000

Deferred tax provision (benefit)

38,405

(173,710

)

Other, net

8,241

(12,954

)

Changes in operating assets and liabilities, net of acquisitions:

Accounts receivables

(13,999

)

31,983

Finance receivables

107,223

60,342

Inventories

(5,566

)

2,260

Other current assets

817

996

Accounts payable and accrued liabilities

(62,028

)

47,348

Income taxes

(6,806

)

(35,070

)

Advance billings

(3,479

)

(4,882

)

Net cash from operating activities – continuing operations

383,257

276,452

Net cash from operating activities – discontinued operations

(47,282

)

Net cash from operating activities

383,257

229,170

Cash Flows From Investing Activities:

Capital expenditures

(66,278

)

(72,403

)

Purchase of investment securities

(34,772

)

(30,099

)

Proceeds from sales / maturities of investment securities

28,345

76,563

DIP Facility reimbursement (disbursement)

8,907

(17,234

)

Net investment in loans receivables

(61,200

)

(9,467

)

Acquisitions

(2,200

)

Other investing activities

2,101

10,969

Net cash from investing activities – continuing operations

(125,097

)

(41,671

)

Net cash from investing activities – discontinued operations

(7,385

)

Net cash from investing activities

(125,097

)

(49,056

)

Cash Flows From Financing Activities:

Proceeds from issuance of long-term debt

1,005,000

Payments to redeem long-term debt

(934,316

)

(233,930

)

Change in customer deposits at PB Bank

(50,208

)

(10,458

)

Dividends paid to stockholders

(51,059

)

(35,956

)

Premium and fees paid to redeem/refinance debt

(17,271

)

(13,688

)

Capped call payment

(24,702

)

Common stock repurchases

(378,361

)

Other financing activities

5,559

(4,568

)

Net cash from financing activities – continuing operations

(445,358

)

(298,600

)

Net cash from financing activities – discontinued operations

(6,855

)

Net cash from financing activities

(445,358

)

(305,455

)

Effect of exchange rate changes on cash and cash equivalents

2,359

(4,987

)

Change in cash and cash equivalents

(184,839

)

(130,328

)

Cash and cash equivalents at beginning of period

469,726

600,054

Cash and cash equivalents at end of period

$

284,887

$

469,726

Cash Flows From Operating Activities:

Loss from discontinued operations

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

Allowance for doubtful accounts and credit losses

Allowance for DIP Facility

Pension contributions and retiree medical payments

Loss on sale/disposal of fixed assets

Loss (gain) on revaluation of intercompany loans

Deferred tax provision (benefit)

Changes in operating assets and liabilities, net of acquisitions:

Accounts payable and accrued liabilities

Net cash from operating activities – continuing operations

Net cash from operating activities – discontinued operations

Net cash from operating activities

Cash Flows From Investing Activities:

Purchase of investment securities

Proceeds from sales / maturities of investment securities

DIP Facility reimbursement (disbursement)

Net investment in loans receivables

Other investing activities

Net cash from investing activities – continuing operations

Net cash from investing activities – discontinued operations

Net cash from investing activities

Cash Flows From Financing Activities:

Proceeds from issuance of long-term debt

Payments to redeem long-term debt

Change in customer deposits at PB Bank

Dividends paid to stockholders

Premium and fees paid to redeem/refinance debt

Other financing activities

Net cash from financing activities – continuing operations

Net cash from financing activities – discontinued operations

Net cash from financing activities

Effect of exchange rate changes on cash and cash equivalents

Change in cash and cash equivalents

Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

Pitney Bowes Inc.

Business Segment Revenue

(Unaudited; in thousands)

Three Months Ended December 31,

Year Ended December 31,

2025

2024

% Change

2025

2024

% Change

Sending Technology Solutions

$317,897

$336,562

(6%)

$1,256,001

$1,354,032

(7%)

Presort Services

159,728

179,555

(11%)

636,628

662,587

(4%)

Total reportable segments

477,625

516,117

(7%)

1,892,629

2,016,619

(6%)

Other

4

(100%)

9,979

(100%)

Total revenue

$477,625

$516,121

(7%)

$1,892,629

$2,026,598

(7%)

Three Months Ended December 31,

Sending Technology Solutions

Pitney Bowes Inc.

Adjusted Segment EBIT & EBITDA

(Unaudited; in thousands)

Three Months Ended December 31,

2025

2024

% change

Adjusted
Segment
EBIT (1)

D&A

Adjusted
Segment
EBITDA

Adjusted
Segment
EBIT (1)

D&A

Adjusted
Segment
EBITDA

Adjusted
Segment
EBIT

Adjusted
Segment
EBITDA

Sending Technology Solutions

$

112,848

$

10,923

$

123,771

$

90,833

$

12,146

$

102,979

24

%

20

%

Presort Services

41,932

9,380

51,312

52,228

9,103

61,331

(20

%)

(16

%)

Total reportable segments

$

154,780

$

20,303

175,083

$

143,061

$

21,249

164,310

8

%

7

%

Reconciliation of Adjusted Segment EBITDA to income or loss from continuing operations before taxes:

Other operations (2)

(677

)

Depreciation and amortization – reportable segments

(20,303

)

(21,249

)

Corporate expenses

(22,804

)

(27,946

)

Restructuring charges

(41,618

)

(12,056

)

Interest expense, net

(36,485

)

(41,708

)

Gain (loss) on debt transactions

10,362

(8,750

)

Pension settlement charge

(91,339

)

Foreign currency (loss) gain on intercompany loans

(710

)

23,724

Transaction and Strategic review costs

(4,584

)

(2,820

)

Charges in connection with Ecommerce Restructuring

(20,564

)

(29,686

)

Income (loss) from continuing operations before taxes

$

38,377

$

(48,197

)

Year Ended December 31,

2025

2024

% change

Adjusted
Segment
EBIT (1)

D&A

Adjusted
Segment
EBITDA

Adjusted
Segment
EBIT (1)

D&A

Adjusted
Segment
EBITDA

Adjusted
Segment
EBIT

Adjusted
Segment
EBITDA

Sending Technology Solutions

$

412,189

$

45,525

$

457,714

$

384,751

$

45,867

$

430,618

7

%

6

%

Presort Services

165,277

37,029

202,306

165,784

35,825

201,609

(0

%)

0

%

Total reportable segments

$

577,466

$

82,554

660,020

$

550,535

$

81,692

632,227

5

%

4

%

Reconciliation of Adjusted Segment EBITDA to income or loss from continuing operations before taxes:

Other operations (2)

(12,821

)

Depreciation and amortization – reportable segments

(82,554

)

(81,692

)

Corporate expenses

(116,173

)

(152,503

)

Restructuring charges

(58,392

)

(76,915

)

Interest expense, net

(149,156

)

(173,694

)

Loss on debt transactions

(14,072

)

(10,892

)

Pension settlement charge

(91,339

)

Foreign currency (loss) gain on intercompany loans

(21,944

)

10,243

Transaction and Strategic review costs

(12,179

)

(17,110

)

Impairment charge

(268

)

(10,000

)

Charges in connection with Ecommerce Restructuring

(12,758

)

(67,831

)

Income (loss) from continuing operations before taxes

$

192,524

$

(52,327

)

(1)

Adjusted segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, foreign currency gains and losses from the revaluation of intercompany loans and other items that are not allocated to a business segment.

(2)

Other operations includes the revenue and related expenses of our former Global Ecommerce business that did not qualify for discontinued operations treatment.

Adjusted Segment EBIT & EBITDA

Three Months Ended December 31,

Sending Technology Solutions

Reconciliation of Adjusted Segment EBITDA to income or loss from continuing operations before taxes:

Depreciation and amortization – reportable segments

Gain (loss) on debt transactions

Foreign currency (loss) gain on intercompany loans

Transaction and Strategic review costs

Charges in connection with Ecommerce Restructuring

Income (loss) from continuing operations before taxes

Sending Technology Solutions

Reconciliation of Adjusted Segment EBITDA to income or loss from continuing operations before taxes:

Depreciation and amortization – reportable segments

Foreign currency (loss) gain on intercompany loans

Transaction and Strategic review costs

Charges in connection with Ecommerce Restructuring

Income (loss) from continuing operations before taxes

Adjusted segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, foreign currency gains and losses from the revaluation of intercompany loans and other items that are not allocated to a business segment.

Other operations includes the revenue and related expenses of our former Global Ecommerce business that did not qualify for discontinued operations treatment.

Pitney Bowes Inc.

Reconciliation of Reported Consolidated Results to Adjusted Results

(Unaudited; in thousands, except per share amounts)

Three Months Ended
December 31,

Year Ended
December 31,

2025

2024

2025

2024

Reconciliation of reported net income (loss) to adjusted net income, adjusted EBIT and adjusted EBITDA

Net income (loss) – GAAP

$27,337

($37,373

)

$144,697

($203,597

)

(Income) loss from discontinued operations, net of tax

(4,690

)

306,099

Provision (benefit) for income taxes

11,040

(6,134

)

47,827

(154,829

)

Income (loss) from continuing operations before taxes

38,377

(48,197

)

192,524

(52,327

)

Restructuring charges

41,618

12,056

58,392

76,915

Pension settlement charge

91,339

91,339

Foreign currency loss (gain) on intercompany loans

710

(23,724

)

21,944

(10,243

)

Transaction and Strategic review costs

4,584

2,820

12,179

17,110

Impairment charge

268

10,000

Charges in connection with Ecommerce Restructuring

20,564

29,686

12,758

67,831

(Gain) loss on debt transactions

(10,362

)

8,750

14,072

10,892

Adjusted net income before tax

95,491

72,730

312,137

211,517

Adjusted tax provision

25,255

14,322

77,743

61,254

Adjusted net income

$70,236

$58,408

$234,394

$150,263

Adjusted net income before tax

$95,491

$72,730

$312,137

$211,517

Interest, net

36,485

41,708

149,156

173,694

Adjusted EBIT

131,976

114,438

461,293

385,211

Depreciation and amortization

27,072

28,588

111,575

114,485

Adjusted EBITDA

$159,048

$143,026

$572,868

$499,696

Reconciliation of reported diluted earnings (loss) per share to adjusted diluted earnings per share

Diluted earnings (loss) per share – GAAP

$0.17

($0.21

)

$0.84

($1.12

)

(Income) loss from discontinued operations, net of tax

(0.03

)

1.68

Restructuring charges

0.20

0.05

0.25

0.32

Pension settlement charge

0.37

0.37

Foreign currency loss (gain) on intercompany loans

0.00

(0.10

)

0.10

(0.04

)

Transaction and Strategic review costs

0.02

0.01

0.05

0.07

(Gain) loss on debt transactions

(0.05

)

0.04

0.06

0.05

Charges in connection with Ecommerce Restructuring

0.10

0.12

0.06

0.28

Asset impairment charge

0.06

Tax on settlement of investment securities

0.05

0.05

Tax benefit from affiliate reorganization

(0.90

)

Adjusted diluted earnings per share

$0.45

$0.32

$1.35

$0.82

The sum of the earnings per share amounts may not equal the totals due to rounding.

Reconciliation of reported net cash from operating activities to free cash flow

Net cash from operating activities – continuing operations

$221,699

$131,837

$383,257

$276,452

Capital expenditures

(20,251

)

(22,182

)

(66,278

)

(72,403

)

Restructuring payments

10,495

32,104

41,338

86,024

Free cash flow

$211,943

$141,759

$358,317

$290,073

Reconciliation of Reported Consolidated Results to Adjusted Results

(Unaudited; in thousands, except per share amounts)

Three Months EndedDecember 31,

Reconciliation of reported net income (loss) to adjusted net income, adjusted EBIT and adjusted EBITDA

(Income) loss from discontinued operations, net of tax

Provision (benefit) for income taxes

Income (loss) from continuing operations before taxes

Foreign currency loss (gain) on intercompany loans

Transaction and Strategic review costs

Charges in connection with Ecommerce Restructuring

(Gain) loss on debt transactions

Adjusted net income before tax

Adjusted net income before tax

Depreciation and amortization

Reconciliation of reported diluted earnings (loss) per share to adjusted diluted earnings per share

Diluted earnings (loss) per share – GAAP

(Income) loss from discontinued operations, net of tax

Foreign currency loss (gain) on intercompany loans

Transaction and Strategic review costs

(Gain) loss on debt transactions

Charges in connection with Ecommerce Restructuring

Tax on settlement of investment securities

Tax benefit from affiliate reorganization

Adjusted diluted earnings per share

The sum of the earnings per share amounts may not equal the totals due to rounding.

Reconciliation of reported net cash from operating activities to free cash flow

Net cash from operating activities – continuing operations

View source version on businesswire.com: https://www.businesswire.com/news/home/20260217119288/en/

For Investors: Alex [email protected]

#

Nothing on this site should be in any way construed as investment advice or a recommendation to buy or sell any security. Or do anything whatsoever. Any information posted on the site may be incorrect or incomplete.

Theme by Anders Norén