NewtekOne, Inc. Reports 4Q25 and Year-to-Date 2025 Basic and Diluted EPS of $0.65 and $0.65 and $2.21 and $2.18

Midpoint of 2026 Guidance Range is $2.35/Share

BOCA RATON, Fla., Jan. 29, 2026 (GLOBE NEWSWIRE) — NewtekOne, Inc. (the “Company”) (Nasdaq: NEWT) reports its financial and operating results for the three and twelve month periods ended December 31, 2025.

Financial Highlights for the three and twelve months ended December 31, 2025:

For the three months ended December 31, 2025 (“4Q25”), basic and diluted earnings per share (“EPS”) were $0.65 and $0.65, respectively, vs. $0.70 and $0.69, respectively, for the three months ended December 31, 2024 (“4Q24”).

For the twelve months ended December 31, 2025, basic and diluted EPS were $2.21 and $2.18, respectively, vs. $1.97 and $1.96, respectively, for the twelve months ended December 31, 2024.

Book value per common share ended 2025 at $12.19, up Y/Y and Q/Q by 15.9% and 4.0%, respectively.

Tangible book value per common share1 ended 2025 at $11.68, up Y/Y and Q/Q by 24.4% and 4.1%, respectively.

Total revenue, defined as the sum of net interest income and noninterest income, was $284.8 million for 2025, up 10.6% over $257.6 million for 2024.

Net income before taxes for 2025 was approximately $80.0 million, up 16.4% from $68.7 million for 2024.

Pre-provision net revenue (“PPNR”)1,2 for 2025 was approximately $118.7 million, an increase of 25.1% from $94.9 million for 2024.

The efficiency ratio1 was 55.2% for 4Q25 compared to 55.9% for 4Q24; the efficiency ratio was 58.3% for 2025, an improvement from 63.2% for 2024.

Return on average assets (“ROAA”)1 was 3.20% for 4Q25 and 2.78% for 2025.

Return on average equity (“ROAE”)1 was 18.7% for 4Q25 and 16.6% for 2025.

Return on average tangible common equity (“ROTCE”)1 was 22.3% for 4Q25 and 19.0% for 2025.

Pre-provision return on average assets (“PPROA”)1 was 5.39% for 4Q25 and 5.45% for 2025.

____________________1  Non-GAAP financial measure; see “Reconciliation of GAAP to Non-GAAP Financial Measures” below for a reconciliation and additional information on non-GAAP measures..2  PPNR is a non-GAAP metric calculated based on total net revenue less non-interest expense before adjusting for the provision for credit losses for the period. Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses.

Selected Balance Sheet and Other Highlights for 4Q25 and 2025

Originated $113 million and $363 million of Alternative Loan Program (“ALP”) loans in 4Q25 and 2025, respectively, compared to $91 million and $270 million for 4Q24 and 2024.

Originated $162 million and $768 million of SBA 7(a) loans in 4Q25 and 2025, respectively, compared to 4Q24 and 2024 originations of $262 million and $943 million. In addition, the Company sold $79 million of guaranteed portions of SBA 7(a) loans in 4Q25.

Originated $52 million and $123 million of SBA 504 loans in 4Q25 and 2025, respectively. In addition, the Company sold $8 million of SBA 504 loans in 4Q25 and $65 million in 2025.

Originated $25 million and $17 million of CRE and C&I loans HFI in 4Q25 and $104 million and $65 million in 2025.

Commercial deposits at Newtek Bank increased $34.0 million, or 9% Q/Q, and $164.0 million. or 70% Y/Y, while core consumer deposits grew $167.0 million, or 19% Q/Q, and $293.0 million, or 40%.

Newtek Bank opened more than 9,000 deposit accounts in 4Q25, surpassing its previous quarterly record for deposit account openings (set in 4Q24) by roughly 50%.

Since the acquisition of Newtek Bank in early 2023, roughly 50% of Newtek Bank’s business lending clients have opened a business deposit account. In addition, since February 2024 when we initiated offering of life insurance to Newtek Bank business lending clients, 25% of those clients have purchased life insurance policies through Newtek Insurance Agency.

Insured deposits comprised 74% of deposits.

In 4Q25, repurchased 126,595 common shares at a weighted average cost of $10.43/share.

On January 1, 2026, the Company paid a dividend on the Company’s outstanding Series B Preferred in the amount of $21.25 per Preferred Share, or $0.53125 per depositary share, which is equivalent to 1/40th of the dividend on the Preferred Shares.

On January 2, 2026, the Company paid a quarterly cash dividend of $0.19 per share on its outstanding common shares.

In connection with its Investor Day on January 8th, the Company established an EPS guidance range for 2026 of $2.15-$2.55.

On January 21, 2026, the Company closed a $295 million securitization backed by $342 million of ALP loans. The securitization, NALP Business Loan Trust 2026-1 (“2026-1”), represents the Company’s fourth asset-backed securitization secured by ALP loans and is the Company’s 17th and largest rated securitization. All of the Company’s prior securitizations have maintained their initial investment-grade ratings or been upgraded and have never been on credit watch. The securitization was roughly ten times oversubscribed with 32 institutions purchasing notes of the securitization.

Commenting on the results, Barry Sloane, CEO, President, and Chairman, said, “We are pleased to report basic and diluted EPS of $2.21 and $2.18 for 2025, which compare favorably to basic and diluted EPS of $1.97 and $1.96 for 2024. Our operating model, designed to produce healthy balance sheet growth and profitability and to capture operating leverage, is working as planned. Growth in loans, deposits, and assets for 2025 approximated 53%, 46%, and 33%, respectively. We generated a 2025 return on average assets of 2.78%, which we believe to be among the top 2% of comparably-sized bank holding companies, and a 2025 return on average common tangible equity of 19.0%. Total revenue of $285 million in 2025 was up 10.6% over 2024, while operating expenses increased just 2.1%, leading to an improvement in the operating efficiency ratio from 63.2% for 2024 to 58.3% for 2025. On top of those favorable fundamental trends, we ended the year with a robust capital position after successful common and preferred equity offerings in 2025 and with stabilizing credit quality metrics at Newtek Bank and the Company.”

Mr. Sloane continued, “We have entered 2026 with tremendous momentum. Last week, we closed a $295 million ALP securitization that was our fourth securitization backed by ALP loans, our 17th overall, and largest yet. Investor receptivity for the $295 million of rated notes issued in the transaction was incredibly strong. The securitization was ten times oversubscribed and distributed across 32 buyers, including ten first-time buyers of our securitization notes. The ALP loan program is a good example of NewtekOne making good on its mission to provide business and financial solutions to independent business owner clients and to help our clients be more successful. We are deliberately establishing the NewtekOne® brand to reflect our value-creating, patient approach that gives our clients longer-term, reasonably-priced consistent funding, a more effective and cost-efficient way to send and receive money, and readily accessible data and analytics.”

Mr. Sloane added, “In January, we celebrated our three-year anniversary of converting to a technology-enabled financial holding company, which improved our ability to deliver our value proposition to our independent business owner clients while allowing us to diversify our funding sources, reduce our funding costs, and generate value for our investors. NewtekOne is more than just an SBA lender; Newtek Bank intends to continue diversifying its loan portfolio in 2026 and beyond. With our technology-enabled platform, we believe that NewtekOne looks different than the vast majority of our competitors. We believe we have created meaningful franchise value in transforming a single-branch sixty year old bank in Flushing, New York, with an antiquated operating model into a branchless, bankerless digital bank. We believe that NewtekOne has demonstrated, in a relatively short period of time, the ability to raise deposits and make loans digitally and to provide value-added payroll, insurance, and real-time payment solutions to its clients. We have spent the past two-plus decades developing our strategy and product offerings and believe financial institutions should be providing the helpful and necessary technologies like we offer to the independent business owner universe in the United States.”

Fourth Quarter 2025 Conference Call and Webcast

A conference call to discuss the fourth quarter and full year 2025 financial and operating results will be hosted by Barry Sloane, Chief Executive Officer, President and Chairman, and Frank M. DeMaria, Chief Financial Officer, today, Thursday, January 29, 2026, at 4:30 p.m. ET.

Please note, to attend the conference call or webcast, participants should register online at NewtekOne, Inc. Fourth Quarter 2025 Financial Results Conference Call. To receive a dial-in number, participants are requested to register at a minimum 15 minutes before the start of the call. The corresponding presentation will be available in the ‘Events & Presentations’ section of the Investor Relations portion of NewtekOne’s website at NewtekOne, Inc. Fourth Quarter 2025 Financial Results Conference Call. A replay of the call with the corresponding presentation will be available on NewtekOne’s website shortly following the live presentation and will be available for a period of one year.

Note Regarding Dividend Payments

Amount and timing of dividends, if any, remain subject to the discretion of the Company’s Board of Directors.

NewtekOne®, Your Business Solutions Company®, is a financial holding company, which along with its bank and non-bank consolidated subsidiaries (collectively, “NewtekOne”), provides a wide range of business and financial solutions under the Newtek® brand to independent business owners. Since 1999, NewtekOne has provided state-of-the-art, cost-efficient products and services and efficient business strategies to independent business owners across all 50 states to help them grow their sales, control their expenses, and reduce their risk.

NewtekOne’s and its subsidiaries’ business and financial solutions include: banking (Newtek Bank, N.A.), Business Lending, SBA Lending Solutions, Electronic Payment Processing, Accounts Receivable Financing & Inventory Financing, Insurance Solutions and Payroll and Benefits Solutions. In addition, NewtekOne offers its clients the Technology Solutions (Cloud Computing, Data Backup, Storage and Retrieval, IT Consulting and Web Services) provided by Intelligent Protection Management Corp. (IPM.com).

Newtek®, NewtekOne®, Newtek Bank®, National Association, Your Business Solutions Company®, One Solution for All Your Business Needs® and Newtek Advantage® are registered trademarks of NewtekOne, Inc.

Note Regarding Forward-Looking Statements

Certain statements in this press release are “forward-looking statements” within the meaning of the rules and regulations of the Private Securities Litigation and Reform Act of 1995. Information regarding the Company’s assets under supervision, capital ratios, risk-weighted assets, supplementary leverage ratio and balance sheet data consists of preliminary estimates and are subject to change with our filings with regulatory agencies and the filing of the Company’s Form 10-K for the year ended December 31, 2025. These statements and other forward-looking statements herein are based on the current beliefs and expectations of NewtekOne’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements. See “Note Regarding Forward-Looking Statements” and the sections entitled “Risk Factors” in our filings with the Securities and Exchange Commission which are available on NewtekOne’s website (https://investor.newtekbusinessservices.com/sec-filings) and on the Securities and Exchange Commission’s website (www.sec.gov). Any forward-looking statements made by or on behalf of NewtekOne speak only as to the date they are made, and NewtekOne does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.

Investor Relations & Public RelationsContact: Bryce RoweTelephone: (212) 273-8292 / [email protected]

 

NEWTEKONE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In Thousands, except for Per Share Data)

 

 

December 31, 2025

 

December 31, 2024

ASSETS

(Unaudited)

 

 

Cash and due from banks

$

4,614

 

 

$

6,941

 

Restricted cash (amounts related to VIEs of $6.3 million and $6.3 million, respectively)

 

26,059

 

 

 

28,226

 

Interest bearing deposits in banks

 

279,618

 

 

 

346,207

 

Total cash and cash equivalents

 

310,291

 

 

 

381,374

 

Debt securities available-for-sale, at fair value

 

16,829

 

 

 

23,916

 

Loans held for sale, at fair value

 

971,837

 

 

 

372,286

 

Loans held for sale, at LCM

 

26,532

 

 

 

58,803

 

Loans held for investment, at fair value (amounts related to VIEs of $213.8 million and $257.2 million, respectively)

 

281,198

 

 

 

369,746

 

Loans held for investment, at amortized cost, net of deferred fees and costs

 

896,689

 

 

 

621,651

 

Allowance for credit losses

 

(45,226

)

 

 

(30,233

)

Loans held for investment, at amortized cost, net

 

851,463

 

 

 

591,418

 

Federal Home Loan Bank and Federal Reserve Bank stock

 

4,234

 

 

 

3,585

 

Settlement receivable

 

438

 

 

 

52,465

 

Residuals in securitizations, at fair value

 

76,701

 

 

 

 

Joint ventures and other non-control investments, at fair value (cost of $36,692 and $44,039), respectively

 

47,719

 

 

 

57,678

 

Goodwill and intangibles

 

14,597

 

 

 

14,752

 

Right of use assets

 

2,790

 

 

 

5,688

 

Servicing assets, at fair value

 

15,358

 

 

 

22,062

 

Servicing assets, at LCM

 

29,564

 

 

 

24,195

 

Other assets

 

95,268

 

 

 

60,636

 

Assets held for sale

 

 

 

 

21,308

 

Total assets

$

2,744,819

 

 

$

2,059,912

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

Liabilities:

 

 

 

Deposits:

 

 

 

Noninterest-bearing

$

53,873

 

 

$

11,142

 

Interest-bearing

 

1,364,535

 

 

 

961,910

 

Total deposits

 

1,418,408

 

 

 

973,052

 

Borrowings (including borrowings of VIEs of $140.6 million and $186.6 million, respectively)

 

819,888

 

 

 

708,041

 

Dividends payable

 

 

 

 

5,233

 

Lease liabilities

 

2,874

 

 

 

6,498

 

Deferred tax liabilities, net

 

10,728

 

 

 

2,244

 

Due to participants

 

52,389

 

 

 

21,532

 

Accounts payable, accrued expenses and other liabilities

 

42,962

 

 

 

40,806

 

Liabilities directly associated with assets held for sale

 

 

 

 

6,224

 

Total liabilities

 

2,347,249

 

 

 

1,763,630

 

Shareholders’ Equity:

 

 

 

Series A Preferred stock (par value $0.00 and $0.02 per share; 0 and 20 authorized, 0 and 20 issued and outstanding, respectively)

 

 

 

 

19,738

 

Series B Preferred stock (par value $0.02 and $0.00 per share; 54 and 0 authorized, 50 and 0 issued and outstanding, respectively)

 

48,181

 

 

 

 

Common stock (par value $0.02 per share; authorized 199,980 shares, 28,658 and 26,291 issued and outstanding, respectively)

 

573

 

 

 

526

 

Retained earnings

 

94,990

 

 

 

57,773

 

Additional paid-in capital

 

253,830

 

 

 

218,266

 

Accumulated other comprehensive loss, net of income taxes

 

(4

)

 

 

(21

)

Total shareholders’ equity

 

397,570

 

 

 

296,282

 

Total liabilities and shareholders’ equity

$

2,744,819

 

 

$

2,059,912

 

NEWTEKONE, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF FINANCIAL CONDITION(In Thousands, except for Per Share Data)

Restricted cash (amounts related to VIEs of $6.3 million and $6.3 million, respectively)

Interest bearing deposits in banks

Total cash and cash equivalents

Debt securities available-for-sale, at fair value

Loans held for sale, at fair value

Loans held for sale, at LCM

Loans held for investment, at fair value (amounts related to VIEs of $213.8 million and $257.2 million, respectively)

Loans held for investment, at amortized cost, net of deferred fees and costs

Allowance for credit losses

Loans held for investment, at amortized cost, net

Federal Home Loan Bank and Federal Reserve Bank stock

Residuals in securitizations, at fair value

Joint ventures and other non-control investments, at fair value (cost of $36,692 and $44,039), respectively

Servicing assets, at fair value

LIABILITIES AND SHAREHOLDERS’ EQUITY

Borrowings (including borrowings of VIEs of $140.6 million and $186.6 million, respectively)

Deferred tax liabilities, net

Accounts payable, accrued expenses and other liabilities

Liabilities directly associated with assets held for sale

Series A Preferred stock (par value $0.00 and $0.02 per share; 0 and 20 authorized, 0 and 20 issued and outstanding, respectively)

Series B Preferred stock (par value $0.02 and $0.00 per share; 54 and 0 authorized, 50 and 0 issued and outstanding, respectively)

Common stock (par value $0.02 per share; authorized 199,980 shares, 28,658 and 26,291 issued and outstanding, respectively)

Additional paid-in capital

Accumulated other comprehensive loss, net of income taxes

Total shareholders’ equity

Total liabilities and shareholders’ equity

 

NEWTEKONE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, except for Per Share Data)

 

 

 

 

 

 

 

Three Months Ended

 

December 31,
2025

 

September 30,
2025

 

December 31,
2024

 

(unaudited)

 

(unaudited)

 

(unaudited)

Interest income

 

 

 

 

 

Debt securities available-for-sale

$

234

 

 

$

200

 

 

$

314

 

Loans and fees on loans

 

42,061

 

 

 

36,376

 

 

 

30,546

 

Other interest earning assets

 

2,618

 

 

 

2,518

 

 

 

2,867

 

Total interest income

 

44,913

 

 

 

39,094

 

 

 

33,727

 

Interest expense

 

 

 

 

 

Deposits

 

11,813

 

 

 

10,879

 

 

 

8,935

 

Notes and securitizations

 

10,254

 

 

 

10,710

 

 

 

12,027

 

Bank and FHLB borrowings

 

5,366

 

 

 

2,956

 

 

 

1,473

 

Total interest expense

 

27,433

 

 

 

24,545

 

 

 

22,435

 

Net interest income

 

17,480

 

 

 

14,549

 

 

 

11,292

 

Provision for credit losses

 

8,395

 

 

 

7,712

 

 

 

9,474

 

Net interest income after provision for credit losses

 

9,085

 

 

 

6,837

 

 

 

1,818

 

Noninterest income

 

 

 

 

 

Dividend income

 

500

 

 

 

425

 

 

 

391

 

Net loss on loan servicing assets

 

(4,192

)

 

 

(4,493

)

 

 

(7,282

)

Servicing income

 

5,195

 

 

 

6,076

 

 

 

5,165

 

Net gains on sales of loans

 

9,505

 

 

 

9,563

 

 

 

28,652

 

Net loss on residuals in securitizations

 

 

 

 

(1,450

)

 

 

 

Net gain on loans under the fair value option

 

25,591

 

 

 

29,250

 

 

 

9,381

 

Technology and IT support income

 

 

 

 

 

 

 

5,388

 

Electronic payment processing income

 

10,448

 

 

 

11,053

 

 

 

10,640

 

Other noninterest income

 

8,806

 

 

 

9,964

 

 

 

11,739

 

Total noninterest income

 

55,853

 

 

 

60,388

 

 

 

64,074

 

Noninterest expense

 

 

 

 

 

Salaries and employee benefits expense

 

20,346

 

 

 

19,973

 

 

 

17,486

 

Technology services expense

 

 

 

 

 

 

 

3,637

 

Electronic payment processing expense

 

4,505

 

 

 

4,429

 

 

 

4,901

 

Professional services expense

 

3,929

 

 

 

3,793

 

 

 

4,576

 

Other loan origination and maintenance expense

 

4,097

 

 

 

6,764

 

 

 

4,379

 

Depreciation and amortization

 

119

 

 

 

129

 

 

 

214

 

Loss on extinguishment of debt

 

 

 

 

179

 

 

 

 

Other general and administrative costs

 

7,452

 

 

 

6,892

 

 

 

6,946

 

Total noninterest expense

 

40,448

 

 

 

42,159

 

 

 

42,139

 

Net income before taxes

 

24,490

 

 

 

25,066

 

 

 

23,753

 

Income tax expense

 

4,949

 

 

 

7,165

 

 

 

5,429

 

Net income

 

19,541

 

 

 

17,901

 

 

 

18,324

 

Dividends to preferred shareholders

 

(1,063

)

 

 

(472

)

 

 

(400

)

Net income available to common shareholders

$

18,478

 

 

$

17,429

 

 

$

17,924

 

Earnings per Common Share:

 

 

 

 

 

Basic

$

0.65

 

 

$

0.68

 

 

$

0.70

 

Diluted

$

0.65

 

 

$

0.67

 

 

$

0.69

 

NEWTEKONE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, except for Per Share Data)

Debt securities available-for-sale

Other interest earning assets

Provision for credit losses

Net interest income after provision for credit losses

Net loss on loan servicing assets

Net gains on sales of loans

Net loss on residuals in securitizations

Net gain on loans under the fair value option

Technology and IT support income

Electronic payment processing income

Salaries and employee benefits expense

Technology services expense

Electronic payment processing expense

Professional services expense

Other loan origination and maintenance expense

Depreciation and amortization

Loss on extinguishment of debt

Other general and administrative costs

Dividends to preferred shareholders

Net income available to common shareholders

Earnings per Common Share:

 

NEWTEKONE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, except for Per Share Data)

 

 

 

 

 

Year Ended

 

December 31,
2025

 

December 31,
2024

 

(unaudited)

 

 

Interest income

 

 

 

Debt securities available-for-sale

$

924

 

 

$

1,482

 

Loans and fees on loans

 

146,274

 

 

 

110,892

 

Other interest earning assets

 

11,217

 

 

 

9,044

 

Total interest income

 

158,415

 

 

 

121,418

 

Interest expense

 

 

 

Deposits

 

41,894

 

 

 

28,690

 

Notes and securitizations

 

42,846

 

 

 

45,454

 

Bank and FHLB borrowings

 

13,790

 

 

 

6,969

 

Total interest expense

 

98,530

 

 

 

81,113

 

Net interest income

 

59,885

 

 

 

40,305

 

Provision for credit losses

 

38,729

 

 

 

26,216

 

Net interest income after provision for credit losses

 

21,156

 

 

 

14,089

 

Noninterest income

 

 

 

Dividend income

 

3,211

 

 

 

1,519

 

Net loss on loan servicing assets

 

(16,692

)

 

 

(12,665

)

Servicing income

 

22,850

 

 

 

20,087

 

Net gains on sales of loans

 

47,555

 

 

 

97,183

 

Net gain on residuals in securitizations

 

30,015

 

 

 

 

Net gain on loans under the fair value option

 

61,157

 

 

 

5,200

 

Technology and IT support income

 

 

 

 

19,643

 

Electronic payment processing income

 

43,849

 

 

 

46,049

 

Other noninterest income

 

32,969

 

 

 

40,296

 

Total noninterest income

 

224,914

 

 

 

217,312

 

 

 

 

 

Noninterest expense

 

 

 

Salaries and employee benefits expense

 

84,770

 

 

 

77,931

 

Technology services expense

 

 

 

 

12,261

 

Electronic payment processing expense

 

17,809

 

 

 

19,878

 

Professional services expense

 

15,461

 

 

 

15,813

 

Other loan origination and maintenance expense

 

18,565

 

 

 

13,770

 

Depreciation and amortization

 

668

 

 

 

1,784

 

Loss on extinguishment of debt

 

179

 

 

 

 

Other general and administrative costs

 

28,641

 

 

 

21,272

 

Total noninterest expense

 

166,093

 

 

 

162,709

 

Net income before taxes

 

79,977

 

 

 

68,692

 

Income tax expense

 

19,465

 

 

 

17,839

 

Net income

 

60,512

 

 

 

50,853

 

Dividends to preferred shareholders

 

(2,335

)

 

 

(1,600

)

Net income available to common shareholders

$

58,177

 

 

$

49,253

 

Earnings per Common Share:

 

 

 

Basic

$

2.21

 

 

$

1.97

 

Diluted

$

2.18

 

 

$

1.96

 

 

 

 

 

 

 

 

 

NEWTEKONE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, except for Per Share Data)

Debt securities available-for-sale

Other interest earning assets

Provision for credit losses

Net interest income after provision for credit losses

Net loss on loan servicing assets

Net gains on sales of loans

Net gain on residuals in securitizations

Net gain on loans under the fair value option

Technology and IT support income

Electronic payment processing income

Salaries and employee benefits expense

Technology services expense

Electronic payment processing expense

Professional services expense

Other loan origination and maintenance expense

Depreciation and amortization

Loss on extinguishment of debt

Other general and administrative costs

Dividends to preferred shareholders

Net income available to common shareholders

Earnings per Common Share:

Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)The information provided below presents a reconciliation of each of our non-GAAP financial measures to the most directly comparable GAAP financial measure. Ratios for three month periods ended have been annualized based on calendar days.

 

 

NewtekOne, Inc.

As of and for the three months ended

(dollars and number of shares in thousands)

December 31, 2025

 

September 30, 2025

 

December 31, 2024

Return on Average Equity and Average Tangible Common Equity

 

 

 

 

 

Numerator: Net Income (GAAP)

$19,541

 

$17,901

 

$18,324

Dividend on preferred equity

(1,063)

 

(472)

 

(400)

Numerator: Adjusted net income

18,478

 

17,429

 

17,924

Average Total Shareholders’ Equity1

392,139

 

339,077

 

279,853

Return on Average Equity1

18.7%

 

20.4%

 

25.5%

Deduct: Preferred Stock (GAAP)

48,181

 

35,802

 

19,738

Average Common Shareholders’ Equity1

343,958

 

303,275

 

260,115

Return on Average Common Equity

19.8%

 

21.0%

 

26.1%

Deduct: Average Goodwill and Intangibles1

14,615

 

14,653

 

29,603

Denominator: Average Tangible Common Equity1

$329,343

 

$288,622

 

$230,512

Return on Average Tangible Common Equity1

22.3%

 

24.0%

 

30.9%

 

 

 

 

 

 

Return on Average Assets

 

 

 

 

 

Numerator: Net Income (GAAP)

$19,541

 

$17,901

 

$18,324

Denominator: Average Assets1

2,423,378

 

2,262,678

 

1,787,859

Return on Average Assets1

3.20%

 

3.14%

 

4.08%

 

 

 

 

 

 

Pre-Provision Net Revenue (PPNR)

 

 

 

 

 

Net Income before Taxes (GAAP)

$24,490

 

$25,066

 

$23,753

Add: Provision for Credit Losses (GAAP)

8,395

 

7,712

 

9,474

Pre-Provision Net Revenue1,2

$32,885

 

$32,778

 

$33,227

 

 

 

 

 

 

Pre-Provision Return on Average Assets (PPROA)

 

 

 

 

 

Pre-Provision Net Revenue1,2

$32,885

 

$32,778

 

$33,227

Denominator: Average Assets1

2,423,378

 

2,262,678

 

1,787,859

Pre-Provision Return on Average Assets1

5.39%

 

5.75%

 

7.40%

As of and for the three months ended

(dollars and number of shares in thousands)

Return on Average Equity and Average Tangible Common Equity

Numerator: Net Income (GAAP)

Dividend on preferred equity

Numerator: Adjusted net income

Average Total Shareholders’ Equity1

Deduct: Preferred Stock (GAAP)

Average Common Shareholders’ Equity1

Return on Average Common Equity

Deduct: Average Goodwill and Intangibles1

Denominator: Average Tangible Common Equity1

Return on Average Tangible Common Equity1

Numerator: Net Income (GAAP)

Denominator: Average Assets1

Pre-Provision Net Revenue (PPNR)

Net Income before Taxes (GAAP)

Add: Provision for Credit Losses (GAAP)

Pre-Provision Net Revenue1,2

Pre-Provision Return on Average Assets (PPROA)

Pre-Provision Net Revenue1,2

Denominator: Average Assets1

Pre-Provision Return on Average Assets1

 

 

NewtekOne, Inc.

As of and for the three months ended

(dollars and number of shares in thousands)

December 31, 2025

 

September 30, 2025

 

December 31, 2024

Efficiency Ratio

 

 

 

 

 

Numerator: Non-Interest Expense (GAAP)

$40,448

 

$42,159

 

$42,139

Net Interest Income (GAAP)

17,480

 

14,549

 

11,292

Non-Interest Income (GAAP)

55,853

 

60,388

 

64,074

Denominator: Total Income

$73,333

 

$74,937

 

$75,366

Efficiency Ratio1

55.2%

 

56.3%

 

55.9%

 

 

 

 

 

 

Tangible Book Value Per Share

 

 

 

 

 

Total Shareholders’ Equity (GAAP)

$397,570

 

$386,707

 

$296,282

Deduct: Goodwill and Intangibles (GAAP)

14,597

 

14,633

 

29,582

Numerator: Total Tangible Book Value1

$382,973

 

$372,074

 

$266,700

Denominator: Total Number of Shares Outstanding

28,658

 

28,876

 

26,291

Tangible Book Value Per Share1

$13.36

 

$12.89

 

$10.14

 

 

 

 

 

 

Tangible Book Value Per Common Share

 

 

 

 

 

Total Tangible Book Value1

$382,973

 

$372,074

 

$266,700

Deduct: Preferred Stock (GAAP)

48,181

 

48,181

 

19,738

Numerator: Tangible Common Book Value1

$334,792

 

$323,893

 

$246,962

Denominator: Total Number of Shares Outstanding

28,658

 

28,876

 

26,291

Tangible Book Value Per Common Share1

$11.68

 

$11.22

 

$9.39

As of and for the three months ended

(dollars and number of shares in thousands)

Numerator: Non-Interest Expense (GAAP)

Net Interest Income (GAAP)

Non-Interest Income (GAAP)

Tangible Book Value Per Share

Total Shareholders’ Equity (GAAP)

Deduct: Goodwill and Intangibles (GAAP)

Numerator: Total Tangible Book Value1

Denominator: Total Number of Shares Outstanding

Tangible Book Value Per Share1

Tangible Book Value Per Common Share

Total Tangible Book Value1

Deduct: Preferred Stock (GAAP)

Numerator: Tangible Common Book Value1

Denominator: Total Number of Shares Outstanding

Tangible Book Value Per Common Share1

 

 

NewtekOne, Inc.

As of and for the twelve months ended

(dollars and number of shares in thousands)

December 31, 2025

 

December 31, 2024

Return on Average Equity and Average Tangible Common Equity

 

 

 

Numerator: Net Income (GAAP)

$60,512

 

$50,853

Dividend on preferred equity

(2,335)

 

(1,600)

Numerator: Adjusted net income

58,177

 

49,253

Average Total Shareholders’ Equity1

351,370

 

262,830

Return on Average Equity1

16.6%

 

18.7%

Deduct: Preferred Stock (GAAP)

30,775

 

19,738

Average Common Shareholders’ Equity1

320,595

 

243,092

Return on Average Common Equity

17.2%

 

19.3%

Deduct: Average Goodwill and Intangibles1

14,773

 

29,582

Denominator: Average Tangible Common Equity1

$305,822

 

$213,510

Return on Average Tangible Common Equity1

19.0%

 

23.1%

 

 

 

 

Return on Average Assets

 

 

 

Numerator: Net Income (GAAP)

$60,512

 

$50,853

Denominator: Average Assets1

2,177,755

 

1,588,113

Return on Average Assets1

2.78%

 

3.20%

 

 

 

 

Pre-Provision Net Revenue (PPNR)

 

 

 

Net Income before Taxes (GAAP)

$79,977

 

$68,692

Add: Provision for Credit Losses (GAAP)

38,729

 

26,216

Pre-Provision Net Revenue1,2

$118,706

 

$94,908

 

 

 

 

Pre-Provision Return on Average Assets (PPROA)

 

 

 

Pre-Provision Net Revenue1,2

$118,706

 

$94,908

Denominator: Average Assets1

2,177,755

 

1,588,113

Pre-Provision Return on Average Assets1

5.45%

 

5.98%

 

 

 

 

Efficiency Ratio

 

 

 

Numerator: Non-Interest Expense (GAAP)

$166,093

 

$162,709

Net Interest Income (GAAP)

59,885

 

40,305

Non-Interest Income (GAAP)

224,914

 

217,312

Denominator: Total Income

$284,799

 

$257,617

Efficiency Ratio1

58.3%

 

63.2%

 

 

 

 

1Non-GAAP financial measure.

2PPNR is a non-GAAP metric calculated based on total net revenue less non-interest expense before adjusting for the provision for credit losses for the period. Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses.

As of and for the twelve months ended

(dollars and number of shares in thousands)

Return on Average Equity and Average Tangible Common Equity

Numerator: Net Income (GAAP)

Dividend on preferred equity

Numerator: Adjusted net income

Average Total Shareholders’ Equity1

Deduct: Preferred Stock (GAAP)

Average Common Shareholders’ Equity1

Return on Average Common Equity

Deduct: Average Goodwill and Intangibles1

Denominator: Average Tangible Common Equity1

Return on Average Tangible Common Equity1

Numerator: Net Income (GAAP)

Denominator: Average Assets1

Pre-Provision Net Revenue (PPNR)

Net Income before Taxes (GAAP)

Add: Provision for Credit Losses (GAAP)

Pre-Provision Net Revenue1,2

Pre-Provision Return on Average Assets (PPROA)

Pre-Provision Net Revenue1,2

Denominator: Average Assets1

Pre-Provision Return on Average Assets1

Numerator: Non-Interest Expense (GAAP)

Net Interest Income (GAAP)

Non-Interest Income (GAAP)

1Non-GAAP financial measure.

2PPNR is a non-GAAP metric calculated based on total net revenue less non-interest expense before adjusting for the provision for credit losses for the period. Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses.

#

Nothing on this site should be in any way construed as investment advice or a recommendation to buy or sell any security. Or do anything whatsoever. Any information posted on the site may be incorrect or incomplete.

Theme by Anders Norén