Dime Community Bancshares, Inc. Reports Strong Fourth Quarter Results with Earnings Per Share Increasing By 15% On a Linked Quarter Basis

Record Quarterly Revenue of $124 Million

Organic Growth Strategy and The Hiring of Teams is Paying Dividends With Linked Quarter Growth in Core Deposits of Approximately $800 Million and Business Loans of Over $175 Million

HAUPPAUGE, N.Y., Jan. 21, 2026 (GLOBE NEWSWIRE) — Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the “Company” or “Dime”), the parent company of Dime Community Bank (the “Bank”), today reported net income available to common stockholders of $103.4 million for the year ended December 31, 2025, or $2.36 per diluted common share, compared to net income available to common stockholders of $21.8 million, or $0.55 per diluted common share, for the year ended December 31, 2024.

For the quarter ended December 31, 2025, net income available to common stockholders was $30.0 million, or $0.68 per diluted common share, compared to $25.8 million, or $0.59 per diluted common share, for the quarter ended September 30, 2025, and net loss available to common stockholders of $22.2 million, or ($0.54) per diluted common share, for the quarter ended December 31, 2024.

Adjusted net income available to common stockholders (non-GAAP) was $34.5 million and adjusted diluted EPS (non-GAAP) was $0.79 per share for the quarter ended December 31, 2025, compared to $0.61 per share for the quarter ended September 30, 2025 and $0.42 for the quarter ended December 31, 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).

Stuart H. Lubow, President and Chief Executive Officer (“CEO”) of the Company, stated, “During the fourth quarter, we executed on all aspects of our strategic plan, including: substantial growth in core deposits and business loans, a reduction in the CRE concentration ratio, an improvement in return metrics and efficiency levels, and maintenance of solid asset quality levels. Total fourth quarter revenue of $124 million was a record for Dime, and we anticipate continued revenue growth in the years ahead as we have a significant loan repricing opportunity that will continue through 2027. Our organic growth strategy and the hiring of teams is paying dividends as evidenced by an 88% year-over-year increase in adjusted diluted EPS to $0.79 per share. Thanks to the hard work of all of our bankers and corporate staff, Dime has firmly established itself as a commercial and private banking powerhouse.”

Highlights for the Fourth Quarter of 2025 included:

Adjusted diluted EPS of $0.79 per share for the fourth quarter of 2025, compared to $0.61 per share for the third quarter of 2025;

Total deposits increased $1.16 billion on a year-over-year basis;

Core deposits (excluding brokered and time deposits) increased $1.26 billion on a year-over-year basis;

Average non-interest-bearing deposits to average total deposits for the fourth quarter increased to 30.5% compared to 29.9% for the prior quarter;

The loan to deposit ratio declined to 83.8% at the end of the fourth quarter compared to 88.9% for the prior quarter;

Business loans grew $177.9 million on a linked quarter basis and $514.0 million on a year-over-year basis;

The net interest margin increased to 3.11% for the fourth quarter of 2025 compared to 3.01% for the prior quarter;

The efficiency ratio decreased to 52.6% for the fourth quarter of 2025 compared to 53.8% for the prior quarter;

The adjusted efficiency ratio decreased to 50.3% for the fourth quarter of 2025 compared to 53.1% for the prior quarter;

The Company’s Common Equity Tier 1 Ratio increased to 11.66% at the end of the fourth quarter;

The Company’s Consolidated CRE Concentration ratio was proactively managed lower to 387%; and

Non-performing assets declined by 27% on a linked quarter basis and represent 0.34% of Total Assets.

Management’s Discussion of Quarterly Operating Results

Net interest income for the fourth quarter of 2025 was $112.3 million compared to $103.4 million for the third quarter of 2025 and $91.1 million for the fourth quarter of 2024. The Net Interest Margin for the fourth quarter of 2025 was 3.11% compared to 3.01% for the third quarter of 2025 and 2.79% for the fourth quarter of 2024.

Mr. Lubow commented, “We continue to have a significant loan repricing opportunity that will continue through 2027. Additionally, growth in core deposits and business loans will benefit us over time as we continue to grow customers and hire productive bankers. Our substantial liquidity position, which includes $2.35 billion of cash, provides us with the flexibility to be opportunistic and take advantage of lending opportunities as they may arise.”

The ending weighted average rate (“WAR”) on the total loan portfolio was 5.27% at December 31, 2025, a 10 basis point decrease compared to the ending WAR of 5.37% on the total loan portfolio at September 30, 2025.

Outlined below are loan balances and WARs for the quarter ended as indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

September 30, 2025

 

December 31, 2024

 

(Dollars in thousands)

 

Balance

 

WAR(1)

 

Balance

 

WAR(1)

 

Balance

 

WAR(1)

 

Loans held for investment balances at period end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans(2)

 

$

3,240,600

 

6.32

%

$

3,062,674

 

6.60

%

$

2,726,602

 

6.56

%

One-to-four family residential and coop/condo apartment

 

 

1,035,983

 

4.94

 

 

1,030,949

 

4.92

 

 

952,195

 

4.72

 

Multifamily residential and residential mixed-use(3)(4)

 

 

3,424,565

 

4.46

 

 

3,509,811

 

4.52

 

 

3,820,492

 

4.49

 

Non-owner-occupied commercial real estate

 

 

2,933,287

 

5.07

 

 

2,975,474

 

5.13

 

 

3,231,398

 

5.13

 

Acquisition, development, and construction

 

 

117,215

 

7.51

 

 

139,145

 

8.04

 

 

136,172

 

7.95

 

Other loans

 

 

6,558

 

11.09

 

 

7,621

 

11.14

 

 

5,084

 

10.51

 

Loans held for investment

 

$

10,758,208

 

5.27

%

$

10,725,674

 

5.37

%

$

10,871,943

 

5.26

%

Loans held for investment balances at period end:

One-to-four family residential and coop/condo apartment

Multifamily residential and residential mixed-use(3)(4)

Non-owner-occupied commercial real estate

Acquisition, development, and construction

(1) WAR is calculated by aggregating interest based on the current loan rate from each loan in the category, adjusted for non-accrual loans, divided by the total balance of loans in the category.(2) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and Paycheck Protection Program (“PPP”) loans. (3) Includes loans underlying multifamily cooperatives. (4) While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

Outlined below are the loan originations, for the quarter ended as indicated.

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

Q4 2025

 

Q3 2025

 

Q4 2024

Originations Excluding New Lines of Credit

 

$

225.3

 

$

170.6

 

$

187.5

Originations Including New Lines of Credit

 

 

467.2

 

 

535.6

 

 

361.2

Originations Excluding New Lines of Credit

Originations Including New Lines of Credit

Deposits and Borrowed Funds

Period end total deposits (including mortgage escrow deposits) at December 31, 2025 were $12.84 billion, compared to $12.06 billion at September 30, 2025 and $11.69 billion at December 31, 2024.

Mr. Lubow commented, “Deposit growth in the fourth quarter was broad based, across all of our channels, including contributions from the branch network, commercial banking, private banking and municipal banking.”

Brokered deposits were $200.0 million at December 31, 2025, compared to $200.0 million at September 30, 2025 and $422.8 million at December 31, 2024. Total Federal Home Loan Bank advances were $508.0 million at December 31, 2025, compared to $508.0 million at September 30, 2025 and $608.0 million at December 31, 2024.

Non-interest income was $11.5 million during the fourth quarter of 2025, $12.2 million during the third quarter of 2025, and a loss of $33.9 million during the fourth quarter of 2024. Fourth quarter 2024 results included $42.8 million of pre-tax loss-on-sale of securities related to the re-positioning of the available-for-sale securities portfolio.

Total non-interest expense was $65.1 million during the fourth quarter of 2025, $62.2 million during the third quarter of 2025, and $60.6 million during the fourth quarter of 2024. Excluding the impact of the loss on extinguishment of debt, amortization of other intangible assets, severance expense, settlement loss related to the termination of a legacy pension plan, and the FDIC special assessment, adjusted non-interest expense was $62.3 million during the fourth quarter of 2025, $62.0 million during the third quarter of 2025, and $57.7 million during the fourth quarter of 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).

The ratio of non-interest expense to average assets was 1.72% during the fourth quarter of 2025, compared to 1.73% during the linked quarter and 1.76% during the fourth quarter of 2024. Excluding the impact of the loss on extinguishment of debt, amortization of other intangible assets, severance expense, the FDIC special assessment and settlement loss related to the termination of a legacy pension plan, the ratio of adjusted non-interest expense to average assets was 1.65% during the fourth quarter of 2025, 1.72% during the third quarter of 2025, and 1.68% during the fourth quarter of 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).

The efficiency ratio was 52.6% during the fourth quarter of 2025, compared to 53.8% during the linked quarter and 105.9% during the fourth quarter of 2024. Excluding the impact of net (gain) loss on sale of securities and other assets, fair value change in equity securities and loans held for sale, severance expense, the FDIC special assessment, settlement loss related to the termination of a legacy pension plan, loss on extinguishment of debt and amortization of other intangible assets, the adjusted efficiency ratio was 50.3% during the fourth quarter of 2025, compared to 53.1% during the linked quarter and 58.0% during the fourth quarter of 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).

Income tax expense was $16.0 million during the fourth quarter of 2025, $12.4 million during the third quarter of 2025, and $3.3 million during the fourth quarter of 2024. The fourth quarter of 2025 included $2.7 million of net expense from discrete items related to an uncertain tax position and a deferred tax item from prior tax years. The fourth quarter of 2024 included $9.1 million of income tax expense related to the taxable gain and Modified Endowment Contract Tax (“MEC Tax”) on the surrender of legacy Bank Owned Life Insurance (“BOLI”) assets. Excluding the tax impact of the discrete items noted above, the effective tax rate for the fourth quarter of 2025 was 27.8%. Excluding the tax impact of the BOLI surrender, the fourth quarter 2024 effective rate was a tax benefit of 33.5%.

Non-performing loans were $52.3 million at December 31, 2025, compared to $72.1 million at September 30, 2025 and $49.5 million at December 31, 2024.

A credit loss provision of $10.9 million was recorded during the fourth quarter of 2025, compared to a credit loss provision of $13.3 million during the third quarter of 2025, and a credit loss provision of $13.7 million during the fourth quarter of 2024.

Stockholders’ equity increased $23.4 million to $1.48 billion at December 31, 2025, compared to $1.45 billion at September 30, 2025.

The Company’s and the Bank’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements as of December 31, 2025.

Dividends per common share were $0.25 during the fourth quarter of 2025 and $0.25 for the third quarter of 2025.

Book value per common share was $30.99 at December 31, 2025 compared to $30.44 at September 30, 2025.

Tangible common book value per share (which represents common equity less goodwill and other intangible assets, divided by the number of shares outstanding) was $27.37 at December 31, 2025 compared to $26.81 at September 30, 2025 (see “Non-GAAP Reconciliation” tables at the end of this news release).

The Company will conduct a conference call at 8:30 a.m. (ET) on Wednesday, January 21, 2026, during which CEO Lubow will discuss the Company’s fourth quarter 2025 financial performance, with a question-and-answer session to follow.

Participants may access the conference call via webcast using this link: https://edge.media-server.com/mmc/p/9ncxg8oo. To participate via telephone, please register in advance using this link: https://register-conf.media-server.com/register/BIddc983f5af2546dbb4f189945a63193d. Upon registration, all telephone participants will receive a one-time confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN that can be used to access the call. All participants are encouraged to dial-in 10 minutes prior to the start time.

A replay of the conference call and webcast will be available on-demand for 12 months at https://edge.media-server.com/mmc/p/9ncxg8oo.

ABOUT DIME COMMUNITY BANCSHARES, INC.Dime Community Bancshares, Inc. is the holding company for Dime Community Bank, a New York State-chartered trust company with approximately $15 billion in assets and the number one deposit market share among community banks on Greater Long Island. (1)

(1) Aggregate deposit market share for Kings, Queens, Nassau & Suffolk counties for community banks with less than $20 billion in assets.

This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may be identified by use of words such as “annualized,” “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “likely,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management’s experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company’s control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may affect demand for our products and reduce interest margins and the value of our investments; changes in government monetary or fiscal policies and actions may adversely affect our customers, cost of credit and overall result of operations; changes in deposit flows, the cost of funds, loan demand or real estate values may adversely affect the business of the Company; changes in the quality and composition of the Company’s loan or investment portfolios or unanticipated or significant increases in loan losses may negatively affect the Company’s financial condition or results of operations; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company’s financial condition or results of operations; general socio-economic conditions, public health emergencies, international conflict, inflation, tariffs, and recessionary pressures, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates and may adversely affect our customers, our financial results and our operations; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; there may be difficulties or unanticipated expense incurred in the consummation of new business initiatives or the integration of any acquired entities; and litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections entitled “Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and updates set forth in the Company’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Contact: Avinash ReddySenior Executive Vice President – Chief Operating Officer and Chief Financial Officer718-782-6200 extension 5909

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In thousands)

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

2025

 

2025

 

2024

Assets:

 

 

 

 

 

 

 

 

Cash and due from banks

$

2,353,966

 

 

$

1,715,044

 

 

$

1,283,571

 

Securities available-for-sale, at fair value

 

797,935

 

 

 

662,667

 

 

 

690,693

 

Securities held-to-maturity

 

618,901

 

 

 

623,094

 

 

 

637,339

 

Loans held for sale

 

1,989

 

 

 

 

 

 

22,625

 

Loans held for investment, net:

 

 

 

 

 

 

 

 

Business loans(1)

 

3,240,600

 

 

 

3,062,674

 

 

 

2,726,602

 

One-to-four family residential and coop/condo apartment

 

1,035,983

 

 

 

1,030,949

 

 

 

952,195

 

Multifamily residential and residential mixed-use(2)(3)

 

3,424,565

 

 

 

3,509,811

 

 

 

3,820,492

 

Non-owner-occupied commercial real estate

 

2,933,287

 

 

 

2,975,474

 

 

 

3,231,398

 

Acquisition, development and construction

 

117,215

 

 

 

139,145

 

 

 

136,172

 

Other loans

 

6,558

 

 

 

7,621

 

 

 

5,084

 

Allowance for credit losses

 

(97,372

)

 

 

(94,061

)

 

 

(88,751

)

Total loans held for investment, net

 

10,660,836

 

 

 

10,631,613

 

 

 

10,783,192

 

Premises and fixed assets, net

 

31,255

 

 

 

32,525

 

 

 

34,858

 

Restricted stock

 

67,197

 

 

 

66,989

 

 

 

69,106

 

BOLI

 

401,163

 

 

 

396,904

 

 

 

290,665

 

Goodwill

 

155,797

 

 

 

155,797

 

 

 

155,797

 

Other intangible assets

 

2,938

 

 

 

3,173

 

 

 

3,896

 

Operating lease assets

 

42,876

 

 

 

45,402

 

 

 

46,193

 

Derivative assets

 

76,315

 

 

 

81,440

 

 

 

116,496

 

Accrued interest receivable

 

55,572

 

 

 

57,048

 

 

 

55,970

 

Other assets

 

74,891

 

 

 

67,247

 

 

 

162,857

 

Total assets

$

15,341,631

 

 

$

14,538,943

 

 

$

14,353,258

 

Liabilities:

 

 

 

 

 

 

 

 

Non-interest-bearing checking (excluding mortgage escrow deposits)

$

3,915,081

 

 

$

3,597,682

 

 

$

3,355,829

 

Interest-bearing checking

 

1,178,281

 

 

 

1,094,995

 

 

 

1,079,823

 

Savings (excluding mortgage escrow deposits)

 

1,777,143

 

 

 

1,721,670

 

 

 

1,927,903

 

Money market

 

4,806,572

 

 

 

4,425,143

 

 

 

4,198,784

 

Certificates of deposit

 

1,117,118

 

 

 

1,138,872

 

 

 

1,069,081

 

Deposits (excluding mortgage escrow deposits)

 

12,794,195

 

 

 

11,978,362

 

 

 

11,631,420

 

Non-interest-bearing mortgage escrow deposits

 

47,051

 

 

 

83,240

 

 

 

54,715

 

Interest-bearing mortgage escrow deposits

 

 

 

 

5

 

 

 

6

 

Total mortgage escrow deposits

 

47,051

 

 

 

83,245

 

 

 

54,721

 

Total deposits (including mortgage escrow deposits)

 

12,841,246

 

 

 

12,061,607

 

 

 

11,686,141

 

FHLBNY advances

 

508,000

 

 

 

508,000

 

 

 

608,000

 

Other short-term borrowings

 

 

 

 

 

 

 

50,000

 

Subordinated debt, net

 

272,503

 

 

 

272,459

 

 

 

272,325

 

Derivative cash collateral

 

52,400

 

 

 

57,260

 

 

 

112,420

 

Operating lease liabilities

 

45,729

 

 

 

48,138

 

 

 

48,993

 

Derivative liabilities

 

73,573

 

 

 

77,637

 

 

 

108,347

 

Other liabilities

 

72,411

 

 

 

61,500

 

 

 

70,515

 

Total liabilities

 

13,865,862

 

 

 

13,086,601

 

 

 

12,956,741

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, Series A

 

116,569

 

 

 

116,569

 

 

 

116,569

 

Common stock

 

462

 

 

 

461

 

 

 

461

 

Additional paid-in capital

 

623,041

 

 

 

622,657

 

 

 

624,822

 

Retained earnings

 

854,167

 

 

 

835,083

 

 

 

794,526

 

Accumulated other comprehensive loss (“AOCI”), net of deferred taxes

 

(31,468

)

 

 

(33,596

)

 

 

(45,018

)

Unearned equity awards

 

(8,661

)

 

 

(11,332

)

 

 

(7,640

)

Treasury stock, at cost

 

(78,341

)

 

 

(77,500

)

 

 

(87,203

)

Total stockholders’ equity

 

1,475,769

 

 

 

1,452,342

 

 

 

1,396,517

 

Total liabilities and stockholders’ equity

$

15,341,631

 

 

$

14,538,943

 

 

$

14,353,258

 

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

Securities available-for-sale, at fair value

Securities held-to-maturity

Loans held for investment, net:

One-to-four family residential and coop/condo apartment

Multifamily residential and residential mixed-use(2)(3)

Non-owner-occupied commercial real estate

Acquisition, development and construction

Allowance for credit losses

Total loans held for investment, net

Premises and fixed assets, net

Accrued interest receivable

Non-interest-bearing checking (excluding mortgage escrow deposits)

Savings (excluding mortgage escrow deposits)

Deposits (excluding mortgage escrow deposits)

Non-interest-bearing mortgage escrow deposits

Interest-bearing mortgage escrow deposits

Total mortgage escrow deposits

Total deposits (including mortgage escrow deposits)

Other short-term borrowings

Derivative cash collateral

Operating lease liabilities

Additional paid-in capital

Accumulated other comprehensive loss (“AOCI”), net of deferred taxes

Total stockholders’ equity

Total liabilities and stockholders’ equity

(1) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.(2) Includes loans underlying multifamily cooperatives.(3) While the loans within this category are often considered “commercial real estate” in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except share and per share amounts)

 

 

Three Months Ended

 

Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

147,143

 

 

$

147,756

 

 

$

148,000

 

 

$

583,052

 

 

$

590,492

 

Securities

 

11,354

 

 

 

11,338

 

 

 

10,010

 

 

 

45,368

 

 

 

33,563

 

Other short-term investments

 

21,987

 

 

 

16,449

 

 

 

7,473

 

 

 

57,022

 

 

 

26,094

 

Total interest income

 

180,484

 

 

 

175,543

 

 

 

165,483

 

 

 

685,442

 

 

 

650,149

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and escrow

 

58,926

 

 

 

62,950

 

 

 

64,773

 

 

 

240,131

 

 

 

284,745

 

Borrowed funds

 

8,718

 

 

 

8,406

 

 

 

8,542

 

 

 

33,859

 

 

 

41,036

 

Derivative cash collateral

 

551

 

 

 

788

 

 

 

1,070

 

 

 

3,454

 

 

 

6,314

 

Total interest expense

 

68,195

 

 

 

72,144

 

 

 

74,385

 

 

 

277,444

 

 

 

332,095

 

Net interest income

 

112,289

 

 

 

103,399

 

 

 

91,098

 

 

 

407,998

 

 

 

318,054

 

Provision for credit losses

 

10,889

 

 

 

13,294

 

 

 

13,715

 

 

 

43,030

 

 

 

36,113

 

Net interest income after provision

 

101,400

 

 

 

90,105

 

 

 

77,383

 

 

 

364,968

 

 

 

281,941

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and other fees

 

5,413

 

 

 

5,209

 

 

 

3,942

 

 

 

19,907

 

 

 

16,725

 

Title fees

 

317

 

 

 

126

 

 

 

226

 

 

 

659

 

 

 

843

 

Loan level derivative income

 

285

 

 

 

650

 

 

 

491

 

 

 

1,938

 

 

 

2,114

 

BOLI income

 

4,259

 

 

 

4,956

 

 

 

2,825

 

 

 

17,394

 

 

 

10,376

 

Gain on sale of Small Business Administration (“SBA”) loans

 

487

 

 

 

38

 

 

 

22

 

 

 

994

 

 

 

407

 

Gain on sale of residential loans

 

75

 

 

 

37

 

 

 

83

 

 

 

194

 

 

 

225

 

Fair value change in equity securities and loans held for sale

 

48

 

 

 

51

 

 

 

15

 

 

 

200

 

 

 

(1,204

)

Net gain (loss) on securities

 

 

 

 

14

 

 

 

(42,810

)

 

 

163

 

 

 

(42,810

)

(Loss) gain on sale of other assets

 

(111

)

 

 

(1,117

)

 

 

554

 

 

 

(1,228

)

 

 

7,219

 

Other

 

721

 

 

 

2,247

 

 

 

791

 

 

 

4,712

 

 

 

2,150

 

Total non-interest income (loss)

 

11,494

 

 

 

12,211

 

 

 

(33,861

)

 

 

44,933

 

 

 

(3,955

)

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

40,769

 

 

 

38,344

 

 

 

35,761

 

 

 

150,982

 

 

 

136,114

 

Severance

 

2,493

 

 

 

6

 

 

 

1,254

 

 

 

2,711

 

 

 

1,296

 

Occupancy and equipment

 

8,059

 

 

 

8,107

 

 

 

7,569

 

 

 

31,897

 

 

 

29,794

 

Data processing costs

 

4,868

 

 

 

4,798

 

 

 

4,483

 

 

 

19,363

 

 

 

17,745

 

Marketing

 

2,038

 

 

 

1,961

 

 

 

1,897

 

 

 

7,421

 

 

 

6,660

 

Professional services

 

1,381

 

 

 

2,228

 

 

 

2,345

 

 

 

7,822

 

 

 

8,614

 

Federal deposit insurance premiums

 

1,791

 

 

 

1,799

 

 

 

2,116

 

 

 

7,329

 

 

 

8,710

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

454

 

Loss due to pension settlement

 

 

 

 

 

 

 

1,215

 

 

 

7,231

 

 

 

1,215

 

Amortization of other intangible assets

 

235

 

 

 

236

 

 

 

285

 

 

 

958

 

 

 

1,163

 

Other

 

3,434

 

 

 

4,745

 

 

 

3,688

 

 

 

17,388

 

 

 

14,782

 

Total non-interest expense

 

65,068

 

 

 

62,224

 

 

 

60,613

 

 

 

253,102

 

 

 

226,547

 

Income (loss) before taxes

 

47,826

 

 

 

40,092

 

 

 

(17,091

)

 

 

156,799

 

 

 

51,439

 

Income tax expense

 

15,970

 

 

 

12,421

 

 

 

3,322

 

 

 

46,117

 

 

 

22,355

 

Net income (loss)

 

31,856

 

 

 

27,671

 

 

 

(20,413

)

 

 

110,682

 

 

 

29,084

 

Preferred stock dividends

 

1,821

 

 

 

1,822

 

 

 

1,821

 

 

 

7,286

 

 

 

7,286

 

Net income (loss) available to common stockholders

$

30,035

 

 

$

25,849

 

 

$

(22,234

)

 

$

103,396

 

 

$

21,798

 

Earnings per common share (“EPS”):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.68

 

 

$

0.59

 

 

$

(0.54

)

 

$

2.36

 

 

$

0.55

 

Diluted

$

0.68

 

 

$

0.59

 

 

$

(0.54

)

 

$

2.36

 

 

$

0.55

 

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except share and per share amounts)

Other short-term investments

Derivative cash collateral

Provision for credit losses

Net interest income after provision

Service charges and other fees

Loan level derivative income

Gain on sale of Small Business Administration (“SBA”) loans

Gain on sale of residential loans

Fair value change in equity securities and loans held for sale

Net gain (loss) on securities

(Loss) gain on sale of other assets

Total non-interest income (loss)

Salaries and employee benefits

Federal deposit insurance premiums

Loss on extinguishment of debt

Loss due to pension settlement

Amortization of other intangible assets

Total non-interest expense

Income (loss) before taxes

Net income (loss) available to common stockholders

Earnings per common share (“EPS”):

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SELECTED FINANCIAL HIGHLIGHTS

(Dollars in thousands except per share amounts)

 

 

At or For the Three Months Ended

 

At or For the Year Ended

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

 

2025

 

2025

 

2024

 

2025

 

2024

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported EPS (Diluted)

$

0.68

 

$

0.59

 

$

(0.54

)

 

$

2.36

 

$

0.55

 

Cash dividends paid per common share

 

0.25

 

 

0.25

 

 

0.25

 

 

 

1.00

 

 

1.00

 

Book value per common share

 

30.99

 

 

30.44

 

 

29.34

 

 

 

30.99

 

 

29.34

 

Tangible common book value per share(1)

 

27.37

 

 

26.81

 

 

25.68

 

 

 

27.37

 

 

25.68

 

Common shares outstanding

 

43,862

 

 

43,889

 

 

43,622

 

 

 

43,862

 

 

43,622

 

Dividend payout ratio

 

36.76

%

 

42.37

%

 

(46.30

)

%

 

42.37

%

 

181.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (Based upon Reported Net Income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.84

%

 

0.77

%

 

(0.59

)

%

 

0.77

%

 

0.21

%

Return on average equity

 

8.60

 

 

7.59

 

 

(6.02

)

 

 

7.64

 

 

2.27

 

Return on average tangible common equity(1)

 

10.01

 

 

8.80

 

 

(8.16

)

 

 

8.87

 

 

2.24

 

Net interest margin

 

3.11

 

 

3.01

 

 

2.79

 

 

 

3.01

 

 

2.48

 

Non-interest expense to average assets

 

1.72

 

 

1.73

 

 

1.76

 

 

 

1.77

 

 

1.66

 

Efficiency ratio

 

52.6

 

 

53.8

 

 

105.9

 

 

 

55.9

 

 

72.1

 

Effective tax rate

 

33.39

 

 

30.98

 

 

(19.44

)

 

 

29.41

 

 

43.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

$

15,106,328

 

$

14,426,002

 

$

13,759,002

 

 

$

14,334,798

 

$

13,618,789

 

Average interest-earning assets

 

14,325,493

 

 

13,638,036

 

 

12,974,958

 

 

 

13,534,518

 

 

12,837,416

 

Average tangible common equity(1)

 

1,206,522

 

 

1,182,158

 

 

1,080,177

 

 

 

1,173,523

 

 

1,006,390

 

Loan-to-deposit ratio at end of period(2)

 

83.8

%

 

88.9

%

 

93.0

 

%

 

83.8

%

 

93.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios and Reserves – Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets(1) (3)

 

7.91

%

 

8.18

%

 

7.89

 

%

 

 

 

 

 

 

Tangible equity to tangible assets(1) (3)

 

8.67

 

 

8.99

 

 

8.71

 

 

 

 

 

 

 

 

Tier 1 common equity ratio(3)

 

11.66

 

 

11.53

 

 

11.07

 

 

 

 

 

 

 

 

Tier 1 risk-based capital ratio(3)

 

12.76

 

 

12.64

 

 

12.17

 

 

 

 

 

 

 

 

Total risk-based capital ratio(3)

 

16.23

 

 

16.18

 

 

15.65

 

 

 

 

 

 

 

 

Tier 1 leverage ratio(3)

 

9.01

 

 

9.29

 

 

9.39

 

 

 

 

 

 

 

 

Consolidated CRE concentration ratio(3)(4)

 

387

 

 

401

 

 

447

 

 

 

 

 

 

 

 

Allowance for credit losses/ Total loans

 

0.91

 

 

0.88

 

 

0.82

 

 

 

 

 

 

 

 

Allowance for credit losses/ Non-performing loans

 

186.14

 

 

130.54

 

 

179.37

 

 

 

 

 

 

 

 

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SELECTED FINANCIAL HIGHLIGHTS

(Dollars in thousands except per share amounts)

At or For the Three Months Ended

Cash dividends paid per common share

Book value per common share

Tangible common book value per share(1)

Performance Ratios (Based upon Reported Net Income):

Return on average tangible common equity(1)

Non-interest expense to average assets

Average interest-earning assets

Average tangible common equity(1)

Loan-to-deposit ratio at end of period(2)

Capital Ratios and Reserves – Consolidated:

Tangible common equity to tangible assets(1) (3)

Tangible equity to tangible assets(1) (3)

Tier 1 common equity ratio(3)

Tier 1 risk-based capital ratio(3)

Total risk-based capital ratio(3)

Consolidated CRE concentration ratio(3)(4)

Allowance for credit losses/ Total loans

Allowance for credit losses/ Non-performing loans

(1) See “Non-GAAP Reconciliation” tables for reconciliation of tangible equity, tangible common equity, and tangible assets. (2) Total deposits include mortgage escrow deposits, which fluctuate seasonally.(3) December 31, 2025 ratios are preliminary pending completion and filing of the Company’s regulatory reports.(4) The Consolidated CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner-occupied commercial real estate, multifamily, and acquisition, development, and construction, divided by consolidated capital. The December 31, 2025 ratio is preliminary pending completion and filing of the Company’s regulatory reports.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME

(Dollars in thousands)

 

 

Three Months Ended

 

 

December 31,2025

 

September 30, 2025

 

December 31, 2024

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

Yield/

 

Average

 

 

 

 

Yield/

 

Average

 

 

 

 

Yield/

 

 

Balance

 

Interest

 

Cost

 

Balance

 

Interest

 

Cost

 

Balance

 

Interest

 

Cost

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans

$

3,150,711

 

$

53,339

 

6.72

%

$

2,957,434

 

$

50,271

 

6.74

%

$

2,681,953

 

$

46,791

 

6.94

%

One-to-four family residential and coop/condo apartment

 

1,038,020

 

 

12,381

 

4.73

 

 

1,023,844

 

 

12,120

 

4.70

 

 

943,319

 

 

11,061

 

4.66

 

Multifamily residential and residential mixed-use

 

3,459,918

 

 

39,459

 

4.52

 

 

3,591,822

 

 

41,712

 

4.61

 

 

3,848,579

 

 

44,152

 

4.56

 

Non-owner-occupied commercial real estate

 

2,959,801

 

 

39,153

 

5.25

 

 

3,067,598

 

 

40,439

 

5.23

 

 

3,265,906

 

 

42,865

 

5.22

 

Acquisition, development, and construction

 

130,805

 

 

2,783

 

8.44

 

 

145,902

 

 

3,184

 

8.66

 

 

139,440

 

 

3,101

 

8.85

 

Other loans

 

6,939

 

 

28

 

1.60

 

 

7,515

 

 

30

 

1.58

 

 

4,781

 

 

30

 

2.50

 

Total loans

 

10,746,194

 

 

147,143

 

5.43

 

 

10,794,115

 

 

147,756

 

5.43

 

 

10,883,978

 

 

148,000

 

5.41

 

Securities

 

1,351,926

 

 

11,354

 

3.33

 

 

1,340,223

 

 

11,338

 

3.36

 

 

1,455,449

 

 

10,010

 

2.74

 

Other short-term investments

 

2,227,373

 

 

21,987

 

3.92

 

 

1,503,698

 

 

16,449

 

4.34

 

 

635,531

 

 

7,473

 

4.68

 

Total interest-earning assets

 

14,325,493

 

 

180,484

 

5.00

%

 

13,638,036

 

 

175,543

 

5.11

%

 

12,974,958

 

 

165,483

 

5.07

%

Non-interest-earning assets

 

780,835

 

 

 

 

 

 

 

787,966

 

 

 

 

 

 

 

784,044

 

 

 

 

 

 

Total assets

$

15,106,328

 

 

 

 

 

 

$

14,426,002

 

 

 

 

 

 

$

13,759,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking(1)

$

1,237,657

 

$

6,377

 

2.04

%

$

1,069,761

 

$

5,306

 

1.97

%

$

912,645

 

$

5,115

 

2.23

%

Money market

 

4,640,344

 

 

31,752

 

2.71

 

 

4,359,512

 

 

34,877

 

3.17

 

 

3,968,793

 

 

33,695

 

3.38

 

Savings(1)

 

1,766,787

 

 

11,387

 

2.56

 

 

1,821,289

 

 

13,273

 

2.89

 

 

1,905,866

 

 

14,828

 

3.10

 

Certificates of deposit

 

1,123,240

 

 

9,410

 

3.32

 

 

1,116,152

 

 

9,494

 

3.37

 

 

1,126,859

 

 

11,135

 

3.93

 

Total interest-bearing deposits

 

8,768,028

 

 

58,926

 

2.67

 

 

8,366,714

 

 

62,950

 

2.99

 

 

7,914,163

 

 

64,773

 

3.26

 

FHLBNY advances

 

508,000

 

 

4,194

 

3.28

 

 

508,000

 

 

4,104

 

3.21

 

 

509,630

 

 

4,241

 

3.31

 

Subordinated debt, net

 

272,474

 

 

4,523

 

6.59

 

 

272,429

 

 

4,301

 

6.26

 

 

272,311

 

 

4,301

 

6.28

 

Other short-term borrowings

 

130

 

 

1

 

3.05

 

 

76

 

 

1

 

5.22

 

 

543

 

 

 

 

Total borrowings

 

780,604

 

 

8,718

 

4.43

 

 

780,505

 

 

8,406

 

4.27

 

 

782,484

 

 

8,542

 

4.34

 

Derivative cash collateral

 

52,982

 

 

551

 

4.13

 

 

63,856

 

 

788

 

4.90

 

 

99,560

 

 

1,070

 

4.28

 

Total interest-bearing liabilities

 

9,601,614

 

 

68,195

 

2.82

%

 

9,211,075

 

 

72,144

 

3.11

%

 

8,796,207

 

 

74,385

 

3.36

%

Non-interest-bearing checking(1)

 

3,839,434

 

 

 

 

 

 

 

3,573,448

 

 

 

 

 

 

 

3,396,457

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

183,300

 

 

 

 

 

 

 

183,627

 

 

 

 

 

 

 

209,712

 

 

 

 

 

 

Total liabilities

 

13,624,348

 

 

 

 

 

 

 

12,968,150

 

 

 

 

 

 

 

12,402,376

 

 

 

 

 

 

Stockholders’ equity

 

1,481,980

 

 

 

 

 

 

 

1,457,852

 

 

 

 

 

 

 

1,356,626

 

 

 

 

 

 

Total liabilities and stockholders’ equity

$

15,106,328

 

 

 

 

 

 

$

14,426,002

 

 

 

 

 

 

$

13,759,002

 

 

 

 

 

 

Net interest income

 

 

 

$

112,289

 

 

 

 

 

 

$

103,399

 

 

 

 

 

 

$

91,098

 

 

 

Net interest rate spread

 

 

 

 

 

 

2.18

%

 

 

 

 

 

 

2.00

%

 

 

 

 

 

 

1.71

%

Net interest margin

 

 

 

 

 

 

3.11

%

 

 

 

 

 

 

3.01

%

 

 

 

 

 

 

2.79

%

Deposits (including non-interest-bearing checking accounts)(1)

$

12,607,462

 

$

58,926

 

1.85

%

$

11,940,162

 

$

62,950

 

2.09

%

$

11,310,620

 

$

64,773

 

2.28

%

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME

One-to-four family residential and coop/condo apartment

Multifamily residential and residential mixed-use

Non-owner-occupied commercial real estate

Acquisition, development, and construction

Other short-term investments

Total interest-earning assets

Non-interest-earning assets

Liabilities and Stockholders’ Equity:

Interest-bearing liabilities:

Interest-bearing checking(1)

Total interest-bearing deposits

Other short-term borrowings

Derivative cash collateral

Total interest-bearing liabilities

Non-interest-bearing checking(1)

Other non-interest-bearing liabilities

Total liabilities and stockholders’ equity

Deposits (including non-interest-bearing checking accounts)(1)

(1) Includes mortgage escrow deposits.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS

(Dollars in thousands)

 

 

 

At or For the Three Months Ended

 

 

December 31,

 

September 30,

 

December 31,

Asset Quality Detail

 

2025

 

2025

 

2024

Non-performing loans (“NPLs”)

 

 

 

 

 

 

 

 

 

Business loans

 

$

22,606

 

 

$

21,005

 

 

$

22,624

 

One-to-four family residential and coop/condo apartment

 

 

3,623

 

 

 

2,440

 

 

 

3,213

 

Multifamily residential and residential mixed-use

 

 

 

 

 

 

 

 

 

Non-owner-occupied commercial real estate

 

 

25,671

 

 

 

47,952

 

 

 

22,960

 

Acquisition, development, and construction

 

 

412

 

 

 

657

 

 

 

657

 

Other loans

 

 

 

 

 

 

 

 

25

 

Total Non-accrual loans

 

$

52,312

 

 

$

72,054

 

 

$

49,479

 

Total Non-performing assets (“NPAs”)(1)

 

$

52,762

 

 

$

72,054

 

 

$

49,479

 

 

 

 

 

 

 

 

 

 

 

Total loans 90 days delinquent and accruing (“90+ Delinquent”)

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

NPAs and 90+ Delinquent

 

$

52,762

 

 

$

72,054

 

 

$

49,479

 

NPAs and 90+ Delinquent / Total assets

 

 

0.34

%

 

 

0.50

%

 

 

0.34

%

 

 

 

 

 

 

 

 

 

 

Net loan charge-offs (“NCOs”)

 

$

7,271

 

 

$

12,586

 

 

$

10,611

 

NCOs / Average loans(2)

 

 

0.27

%

 

 

0.47

%

 

 

0.39

%

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS

At or For the Three Months Ended

Non-performing loans (“NPLs”)

One-to-four family residential and coop/condo apartment

Multifamily residential and residential mixed-use

Non-owner-occupied commercial real estate

Acquisition, development, and construction

Total Non-performing assets (“NPAs”)(1)

Total loans 90 days delinquent and accruing (“90+ Delinquent”)

NPAs and 90+ Delinquent / Total assets

Net loan charge-offs (“NCOs”)

(1) December 31, 2025 balances include one non-performing available-for-sale security in the amount of $450 thousand. (2) Calculated based on annualized NCOs to average loans, excluding loans held for sale.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIESNON-GAAP RECONCILIATION(Dollars in thousands except per share amounts)

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles (“GAAP”) (as reported) and non-GAAP measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provides investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude pre-tax income and expenses associated with the fair value change in equity securities and loans held for sale, loss (gain) on sale of securities and other assets, severance, the FDIC special assessment, loss on extinguishment of debt and loss due to pension settlement. The non-GAAP financial measures also include taxes related to the surrender of BOLI assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2025

 

2025

 

2024

 

2025

 

2024

 

Reconciliation of Reported and Adjusted (non-GAAP) Net Income Available to Common Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income available to common stockholders

 

$

30,035

 

 

$

25,849

 

 

$

(22,234

)

 

$

103,396

 

 

$

21,798

 

 

Adjustments to net income(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value change in equity securities and loans held for sale

 

 

(48

)

 

 

(51

)

 

 

(15

)

 

 

(200

)

 

 

1,204

 

 

Loss on sale of securities and other assets

 

 

111

 

 

 

1,112

 

 

 

42,256

 

 

 

1,151

 

 

 

35,591

 

 

Severance

 

 

2,493

 

 

 

6

 

 

 

1,254

 

 

 

2,711

 

 

 

1,296

 

 

FDIC special assessment

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

126

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

454

 

 

Loss due to pension settlement

 

 

 

 

 

 

 

 

1,215

 

 

 

7,231

 

 

 

1,215

 

 

Income tax effect of adjustments noted above(1)

 

 

(784

)

 

 

(328

)

 

 

(14,258

)

 

 

(3,343

)

 

 

(12,684

)

 

BOLI tax adjustment(2):

 

 

 

 

 

 

 

 

9,073

 

 

 

 

 

 

9,073

 

 

Other discrete tax items

 

 

2,688

 

 

 

 

 

 

 

 

 

2,688

 

 

 

 

 

Adjusted net income available to common stockholders (non-GAAP)

 

$

34,495

 

 

$

26,588

 

 

$

17,417

 

 

$

113,634

 

 

$

58,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Ratios (Based upon Adjusted (non-GAAP) Net Income as calculated above)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EPS (Diluted)

 

$

0.79

 

 

$

0.61

 

 

$

0.42

 

 

$

2.59

 

 

$

1.46

 

 

Adjusted return on average assets

 

 

0.96

 

%

 

0.79

 

%

 

0.56

 

%

 

0.84

 

%

 

0.48

 

%

Adjusted return on average equity

 

 

9.80

 

 

 

7.80

 

 

 

5.67

 

 

 

8.34

 

 

 

5.09

 

 

Adjusted return on average tangible common equity

 

 

11.49

 

 

 

9.05

 

 

 

6.52

 

 

 

9.74

 

 

 

5.85

 

 

Adjusted non-interest expense to average assets

 

 

1.65

 

 

 

1.72

 

 

 

1.68

 

 

 

1.69

 

 

 

1.63

 

 

Adjusted efficiency ratio

 

 

50.3

 

 

 

53.1

 

 

 

58.0

 

 

 

53.4

 

 

 

63.4

 

 

Reconciliation of Reported and Adjusted (non-GAAP) Net Income Available to Common Stockholders

Reported net income available to common stockholders

Adjustments to net income(1):

Fair value change in equity securities and loans held for sale

Loss on sale of securities and other assets

Loss on extinguishment of debt

Loss due to pension settlement

Income tax effect of adjustments noted above(1)

Adjusted net income available to common stockholders (non-GAAP)

Adjusted Ratios (Based upon Adjusted (non-GAAP) Net Income as calculated above)

Adjusted return on average assets

Adjusted return on average equity

Adjusted return on average tangible common equity

Adjusted non-interest expense to average assets

(1) Adjustments to net income (loss) are taxed at the Company’s approximate statutory tax rate.(2) Reflects income tax expense related to the taxable gain and MEC Tax on surrender of legacy BOLI assets.

The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

2025

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating expense as a % of average assets – as reported

1.72

 

%

 

1.73

 

%

 

1.76

 

%

 

1.77

 

%

 

1.66

 

%

Severance

(0.07

)

 

 

 

 

 

(0.04

)

 

 

(0.02

)

 

 

(0.01

)

 

Loss due to pension settlement

 

 

 

 

 

 

(0.04

)

 

 

(0.05

)

 

 

(0.01

)

 

Amortization of other intangible assets

 

 

 

(0.01

)

 

 

 

 

 

(0.01

)

 

 

(0.01

)

 

Adjusted operating expense as a % of average assets (non-GAAP)

1.65

 

%

 

1.72

 

%

 

1.68

 

%

 

1.69

 

%

 

1.63

 

%

Operating expense as a % of average assets – as reported

Loss due to pension settlement

Amortization of other intangible assets

Adjusted operating expense as a % of average assets (non-GAAP)

The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

 

2025

 

2025

 

2024

 

2025

 

2024

 

Efficiency ratio – as reported (non-GAAP)(1)

 

52.6

 

%

 

53.8

 

%

 

105.9

 

%

 

55.9

 

%

 

72.1

 

%

Non-interest expense – as reported

$

65,068

 

 

$

62,224

 

 

$

60,613

 

 

$

253,102

 

 

$

226,547

 

 

Severance

 

(2,493

)

 

 

(6

)

 

 

(1,254

)

 

 

(2,711

)

 

 

(1,296

)

 

FDIC special assessment

 

 

 

 

 

 

 

(126

)

 

 

 

 

 

(126

)

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

(454

)

 

Loss due to pension settlement

 

 

 

 

 

 

 

(1,215

)

 

 

(7,231

)

 

 

(1,215

)

 

Amortization of other intangible assets

 

(235

)

 

 

(236

)

 

 

(285

)

 

 

(958

)

 

 

(1,163

)

 

Adjusted non-interest expense (non-GAAP)

$

62,340

 

 

$

61,982

 

 

$

57,733

 

 

$

242,202

 

 

$

222,293

 

 

Net interest income – as reported

$

112,289

 

 

$

103,399

 

 

$

91,098

 

 

$

407,998

 

 

$

318,054

 

 

Non-interest income – as reported

$

11,494

 

 

$

12,211

 

 

$

(33,861

)

 

$

44,933

 

 

$

(3,955

)

 

Fair value change in equity securities and loans held for sale

 

(48

)

 

 

(51

)

 

 

(15

)

 

 

(200

)

 

 

1,204

 

 

Loss on sale of securities and other assets

 

111

 

 

 

1,112

 

 

 

42,256

 

 

 

1,151

 

 

 

35,591

 

 

Adjusted non-interest income (non-GAAP)

$

11,557

 

 

$

13,272

 

 

$

8,380

 

 

$

45,884

 

 

$

32,840

 

 

Adjusted total revenues for adjusted efficiency ratio (non-GAAP)

$

123,846

 

 

$

116,671

 

 

$

99,478

 

 

$

453,882

 

 

$

350,894

 

 

Adjusted efficiency ratio (non-GAAP)(2)

 

50.3

 

%

 

53.1

 

%

 

58.0

 

%

 

53.4

 

%

 

63.4

 

%

Efficiency ratio – as reported (non-GAAP)(1)

Non-interest expense – as reported

Loss on extinguishment of debt

Loss due to pension settlement

Amortization of other intangible assets

Adjusted non-interest expense (non-GAAP)

Net interest income – as reported

Non-interest income – as reported

Fair value change in equity securities and loans held for sale

Loss on sale of securities and other assets

Adjusted non-interest income (non-GAAP)

Adjusted total revenues for adjusted efficiency ratio (non-GAAP)

Adjusted efficiency ratio (non-GAAP)(2)

(1) The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest income.(2) The adjusted efficiency ratio is a non-GAAP measure calculated by dividing adjusted non-interest expense by the sum of GAAP net interest income and adjusted non-interest income.

The following table presents a reconciliation of pre-tax pre provision net revenue (non-GAAP) and adjusted pre-tax pre-provision net revenue (non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2025

 

2024

 

2025

 

2024

Financial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

112,289

 

$

103,399

 

$

91,098

 

 

$

407,998

 

$

318,054

 

Non-interest income (loss)

 

11,494

 

 

12,211

 

 

(33,861

)

 

 

44,933

 

 

(3,955

)

Total revenue

 

123,783

 

 

115,610

 

 

57,237

 

 

 

452,931

 

 

314,099

 

Non-interest expense

 

65,068

 

 

62,224

 

 

60,613

 

 

 

253,102

 

 

226,547

 

Pre-tax pre-provision net revenue (non-GAAP)(1)

$

58,715

 

$

53,386

 

$

(3,376

)

 

$

199,829

 

$

87,552

 

Adjusted pre-tax pre-provision net revenue (non-GAAP)(2)

$

61,506

 

$

54,689

 

$

41,745

 

 

$

211,680

 

$

128,601

 

Non-interest income (loss)

Pre-tax pre-provision net revenue (non-GAAP)(1)

Adjusted pre-tax pre-provision net revenue (non-GAAP)(2)

(1) The reported pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding GAAP net interest income and GAAP non-interest income less GAAP non-interest expense.(2) The adjusted pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding GAAP net interest income and the adjusted non-interest income less the adjusted non-interest expense as shown in the reconciliation of efficiency ratio table above.

The following table presents the tangible common equity to tangible assets, tangible equity to tangible assets, and tangible common book value per share calculations (non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

2025

 

2025

 

2024

 

Reconciliation of Tangible Assets:

 

 

 

 

 

 

 

 

 

Total assets

$

15,341,631

 

 

$

14,538,943

 

 

$

14,353,258

 

 

Goodwill

 

(155,797

)

 

 

(155,797

)

 

 

(155,797

)

 

Other intangible assets

 

(2,938

)

 

 

(3,173

)

 

 

(3,896

)

 

Tangible assets (non-GAAP)

$

15,182,896

 

 

$

14,379,973

 

 

$

14,193,565

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Tangible Common Equity – Consolidated:

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

$

1,475,769

 

 

$

1,452,342

 

 

$

1,396,517

 

 

Goodwill

 

(155,797

)

 

 

(155,797

)

 

 

(155,797

)

 

Other intangible assets

 

(2,938

)

 

 

(3,173

)

 

 

(3,896

)

 

Tangible equity (non-GAAP)

 

1,317,034

 

 

 

1,293,372

 

 

 

1,236,824

 

 

Preferred stock, net

 

(116,569

)

 

 

(116,569

)

 

 

(116,569

)

 

Tangible common equity (non-GAAP)

$

1,200,465

 

 

$

1,176,803

 

 

$

1,120,255

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

43,862

 

 

 

43,889

 

 

 

43,622

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets (non-GAAP)

 

7.91

 

%

 

8.18

 

%

 

7.89

 

%

Tangible equity to tangible assets (non-GAAP)

 

8.67

 

 

 

8.99

 

 

 

8.71

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share

$

30.99

 

 

$

30.44

 

 

$

29.34

 

 

Tangible common book value per share (non-GAAP)

 

27.37

 

 

 

26.81

 

 

 

25.68

 

 

Reconciliation of Tangible Assets:

Tangible assets (non-GAAP)

Reconciliation of Tangible Common Equity – Consolidated:

Total stockholders’ equity

Tangible equity (non-GAAP)

Tangible common equity (non-GAAP)

Tangible common equity to tangible assets (non-GAAP)

Tangible equity to tangible assets (non-GAAP)

Book value per common share

Tangible common book value per share (non-GAAP)

#

Nothing on this site should be in any way construed as investment advice or a recommendation to buy or sell any security. Or do anything whatsoever. Any information posted on the site may be incorrect or incomplete.

Theme by Anders Norén