ConnectOne Bancorp, Inc. Reports First Quarter 2026 Results

NET INTEREST MARGIN WIDENS BY 12 BASIS POINTS; TREND CONFIRMED10% ANNUALIZED LOAN GROWTHOPERATING PERFORMANCE ACCELERATESTANGIBLE BOOK VALUE PER SHARE INCREASES8.3% INCREASE IN COMMON DIVIDEND PER SHARE DECLARED

ENGLEWOOD CLIFFS, N.J., April 23, 2026 (GLOBE NEWSWIRE) — ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income available to common stockholders of $36.3 million for the first quarter of 2026 compared with $38.0 million for the fourth quarter of 2025 and $18.7 million for the first quarter of 2025. Diluted earnings per share were $0.72 for the first quarter of 2026 compared with $0.75 for the fourth quarter of 2025 and $0.49 for the first quarter of 2025. Return on average assets was 1.10%, 1.12% and 0.84% for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively. Return on average tangible common equity was 12.89%, 13.66% and 8.25% for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively.

Pre-provision net operating revenue (“Operating PPNR”) as a percentage of average assets was 1.81%, 1.75% and 1.34% for the quarters ending March 31, 2026, December 31, 2025 and March 31, 2025, respectively. The sequential increase in Operating PPNR was primarily due to a $2.2 million increase in net interest income, partially offset by a $0.9 million increase in operating expenses. Operating net income available to common stockholders was $39.6 million for the first quarter of 2026, $42.0 million for the fourth quarter of 2025 and $19.7 million for the first quarter of 2025. Operating diluted earnings per share were $0.79 for the first quarter of 2026, $0.83 for the fourth quarter of 2025 and $0.51 for the first quarter of 2025. Operating return on average assets was 1.19%, 1.24% and 0.88% for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively. Operating return on average tangible common equity was 13.35%, 14.27% and 8.59% for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively. See supplemental tables for a complete reconciliation of GAAP earnings to operating earnings, and other non-GAAP measures.

The decrease in net income available to common stockholders during the first quarter of 2026 when compared to the fourth quarter of 2025 was primarily due to a $2.9 million increase in the provision for credit losses, a $0.9 million increase in noninterest expenses and a $0.9 million increase in income tax expense, which were partially offset by a $2.2 million increase in net interest income and a $0.8 million increase in noninterest income. The first quarter of 2026 included restructuring charges related to the merger with the First of Long Island Corporation (“FLIC”) of $2.0 million reflecting our ongoing commitment to streamlining operations and enhancing organizational efficiency. The increase in net income available to common stockholders and diluted earnings per share during the first quarter of 2026 when compared to the first quarter of 2025 was primarily due to a $43.0 million increase in net interest income and a $2.3 million increase in noninterest income, which was partially offset by an increase in noninterest expense of $18.6 million and an increase in income tax expense of $7.5 million. The variances from the first quarter of 2026 to the first quarter of 2025 were primarily due to the merger with FLIC.

“ConnectOne began 2026 with robust momentum, positioning us for what we expect to be a strong year,” commented Frank Sorrentino, ConnectOne’s Chairman and Chief Executive Officer. “Loans and deposits both grew sequentially at an annualized rate of approximately 10%, while our net interest margin expanded by 12 basis points. Accelerating portfolio loan yields are expected to support continued net interest margin expansion in the quarters ahead, even without further rate cuts.”

“Expenses remain well-controlled as we continue to leverage merger synergies and drive additional productivity gains through increasing use of AI workflow across the organization.” Mr. Sorrentino added, “During the first quarter, our strong retained earnings supported loan growth, share repurchases, and a 1.7% increase in tangible book value per share; we are now approximately one quarter away from returning to our pre-merger tangible book value per share of $24.16.”

“Our credit quality remained solid this quarter. Although 30-59 day delinquencies increased due to one isolated credit relationship, net charge-offs (excluding PCD loans) declined to just 8 basis points annualized, a recent low. The nonaccrual loan ratio also decreased, while criticized and classified asset metrics remained at historically low levels, underscoring our continued portfolio management strength.”

“Subsequent to quarter-end, noninterest income continued to build momentum, driven by accelerating SBA loan sale activity. We generated an additional $1.1 million in gains in April, and the pipeline remains robust.” Mr. Sorrentino concluded, “Looking ahead to the remainder of the year, we’re executing against our strategic priorities and remain well positioned to deliver long-term value for our shareholders in 2026 and beyond.”

The Company announced that its Board of Directors declared an increased quarterly cash dividend on its common stock and declared a cash dividend on its outstanding preferred stock. A cash dividend on common stock of $0.195 per share, reflecting an increase of $0.015, or 8.3%, will be paid on June 1, 2026, to common stockholders of record on May 15, 2026. A dividend of $0.328125 per depositary share, representing a 1/40th interest in a share of the Company’s 5.25% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A, will also be paid on June 1, 2026 to holders of record on May 15, 2026.

Fully taxable equivalent net interest income for the first quarter of 2026 was $110.0 million, an increase of $2.2 million, or 2.1%, from the fourth quarter of 2025, largely due to a 12 basis-point widening of the net interest margin to 3.39% from 3.27%. The margin benefited from an increase in the yield on interest-earning assets, primarily due to loan repricing, combined with a 12 basis-point decrease in the average costs of deposits, including noninterest-bearing deposits, and partially offset by an increased cost in borrowed funds.

Fully taxable equivalent net interest income for the first quarter of 2026 increased $43.4 million, or 65.2%, from the first quarter of 2025, due to a 46 basis-point widening of the net interest margin to 3.39% from 2.93%, and a 42.7% increase in average interest-earning assets. The increase in average interest-earning assets was primarily due to the merger with FLIC. The margin benefited from a 20 basis-point increase in the yield on interest-earning assets and a 49 basis-point decrease in the average costs of deposits, including noninterest-bearing deposits.

Noninterest income was $6.8 million in the first quarter of 2026, $6.0 million in the fourth quarter of 2025 and $4.5 million in the first quarter of 2025. The increase compared to the fourth quarter of 2025 was primarily due to a $1.0 million increase in net gains (losses) on equity securities. The increase compared to the first quarter of 2025 was primarily due to a $1.4 million increase in BOLI income and a $1.3 million increase in deposit, loan and other income, which was partially offset by a $0.4 million decrease in net gains (losses) on equity securities. The year-over-year increases in BOLI income and deposit, loan and other income were primarily due to the merger with FLIC. Extending this positive momentum into the second quarter, the Company realized an additional $1.1 million in SBA loan sale gains in April 2026.

Noninterest expenses were $57.9 million for the first quarter of 2026, $56.9 million for the fourth quarter of 2025 and $39.3 million for the first quarter of 2025. Excluding merger expenses and restructuring charges and branch closing expenses, noninterest expenses totaled $55.7 million in the first quarter of 2026, $55.2 million in the fourth quarter of 2025 and $38.0 million in the first quarter of 2025. The increase of $0.6 million during the first quarter of 2026 when compared to the fourth quarter of 2025 was primarily due to a $1.6 million increase in salaries and employee benefits, which was partially offset by a $0.4 million decrease in FDIC insurance expense and a $0.4 million decrease in amortization of core deposit intangible. The $17.8 million increase in noninterest expenses for the first quarter of 2026 when compared to the first quarter of 2025 was primarily due to a $10.2 million increase in salaries and employee benefits, a $2.7 million increase in occupancy and equipment expenses, a $2.6 million increase in amortization of core deposit intangibles, a $0.8 million increase in other expenses, a $0.7 million increase in professional and consulting expense, and a $0.6 million increase in information technology and communication expenses. The variances from the first quarter of 2026 to the first quarter of 2025 were primarily due to the merger with FLIC.

Income tax expense was $14.7 million for the first quarter of 2026, $13.9 million for the fourth quarter of 2025 and $7.2 million for the first quarter of 2025. The effective tax rates were 28.0%, 26.0% and 26.1% for the first quarter of 2026, fourth quarter of 2025 and first quarter of 2025, respectively. The increase in effective rates when compared to 2025 was primarily due to state and local apportionment factors associated with the FLIC merger.

The provision for credit losses was $5.2 million for the first quarter of 2026, $2.3 million for the fourth quarter of 2025 and $3.5 million for the first quarter of 2025. In each of the quarters presented, the provision for credit losses reflected net portfolio growth, charges related to individually evaluated loans, and changing macroeconomic forecasts and conditions. The current quarter’s provision was driven by higher loan growth and increased qualitative factors, which were partially offset by improved loss drivers within our quantitative CECL model reflecting improved economic forecasts.

Nonperforming assets, which includes nonaccrual loans and other real estate owned (the Bank had no other real estate owned during the periods reported), were $41.6 million as of March 31, 2026, $45.9 million as of December 31, 2025 and $49.9 million as of March 31, 2025. Nonperforming assets as a percentage of total assets improved to 0.29% as of March 31, 2026, versus 0.33% as of December 31, 2025 and 0.51% as of March 31, 2025. The ratio of nonaccrual loans to loans receivable also improved to 0.35%, as of March 31, 2026, versus 0.40% and 0.61%, at December 31, 2025 and March 31, 2025, respectively. The annualized net loan charge-offs ratio (excluding PCD loans) was 0.08% for the first quarter of 2026, 0.17% for the fourth quarter of 2025 and 0.17% for the first quarter of 2025.

The allowance for credit losses (“ACL”) represented 1.30%, 1.35% and 1.00% of loans receivable as of March 31, 2026, December 31, 2025 and March 31, 2025, respectively. The ACL decreased $1.2 million to $153.1 million as of March 31, 2026, compared to $154.3 million as of December 31, 2025. The ACL as a percentage of nonaccrual loans was 368.1% as of March 31, 2026, 336.1% as of December 31, 2025 and 165.3% as of March 31, 2025.

Criticized and classified loans as a percentage of loans receivable improved to 2.26% as of March 31, 2026, down from 2.49% as of December 31, 2025 and from 2.79% as of March 31, 2025. Loans past due 30-59 days were 0.81% of loans receivable as of March 31, 2026, 0.19% as of December 31, 2025 and 0.18% as of March 31, 2025. This rise is predominantly due to an interrelated series of credits totaling $63.8 million secured by 19 multifamily NYC rent-regulated properties. We are working with our client to resolve these credits; however, the resulting financial impact cannot be determined at this time.

The Bank maintains a solid reserve position, particularly within its rent-regulated multifamily portfolio, which includes significant credit and fair value marks applicable to the portfolio acquired from FLIC, in addition to qualitative ACL allocations applicable to its legacy portfolio. The following table provides additional information on the Bank’s New York City (“NYC”) rent-regulated portfolio as of March 31, 2026:

($millions)

 

Portfolio
Composition

 

 

% of Total
Loans

 

 

Unpaid
Principal
Balance

 

 

Offsets (3)

 

 

Offset %

 

 

Avg. Loan
Size

 

Acquired Portfolio (1)

 

 

61.0

%

 

 

3.5

%

 

$

412.5

 

 

$

(66.1

)

 

 

16.0

%

 

$

2.4

 

Legacy ConnectOne (2)

 

 

39.0

 

 

 

2.2

 

 

 

263.4

 

 

 

(14.8

)

 

 

5.6

 

 

 

2.9

 

Total Rent-Regulated

 

 

100.0

%

 

 

5.7

%

 

$

675.9

 

 

$

(80.9

)

 

 

12.0

 

 

 

2.6

 

 

 

Note: Rent-regulated includes loans secured by multifamily properties with 50% or greater units subject to NYC rent-stabilization guidelines.

(1) Portfolio acquired in merger with FLIC on June 1, 2025.

(2) Loans originated by the Bank.

(3) Offsets include (i) general reserves plus (ii) for the Acquired Portfolio, the applicable nonaccretable and accretable purchase accounting loan marks and (iii) for Legacy ConnectOne, an additional qualitative reserve applicable to rent-regulated multifamily.

Note: Rent-regulated includes loans secured by multifamily properties with 50% or greater units subject to NYC rent-stabilization guidelines.

(1) Portfolio acquired in merger with FLIC on June 1, 2025.

(2) Loans originated by the Bank.

(3) Offsets include (i) general reserves plus (ii) for the Acquired Portfolio, the applicable nonaccretable and accretable purchase accounting loan marks and (iii) for Legacy ConnectOne, an additional qualitative reserve applicable to rent-regulated multifamily.

Selected Balance Sheet Items

The Company’s total assets were $14.2 billion as of March 31, 2026, compared to $14.0 billion as of December 31, 2025. Loans receivable were $11.7 billion as of March 31, 2026 and $11.5 billion as of December 31, 2025. Total deposits were $11.5 billion as of March 31, 2026 and $11.2 billion as of December 31, 2025.

The Company’s total stockholders’ equity increased to $1.592 billion as of March 31, 2026 from $1.573 billion as of December 31, 2025. Retained earnings increased $27.3 million, partially offset by an increase in the accumulated other comprehensive loss of $6.2 million. As of March 31, 2026, the Company’s tangible common equity ratio and tangible book value per share were 8.64% and $23.93, respectively, compared to 8.62% and $23.52, respectively, as of December 31, 2025. Total goodwill and other intangible assets were $277.3 million as of March 31, 2026, and $280.2 million as of December 31, 2025.

During the first quarter of 2026, the Company repurchased 90,000 shares of common stock at an average price of $26.21, leaving 551,118 shares authorized for repurchase under the current Board approved repurchase program. The Company may repurchase shares from time to time in the open market, in privately negotiated stock purchases or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission and applicable federal securities laws. The share repurchase plan does not obligate the Company to acquire any particular amount of common stock and the plan may be modified or suspended at any time at the Company’s discretion.

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles (“GAAP”), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP measures. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

First Quarter 2026 Results Conference Call

Management will also host a conference call and audio webcast at 10:00 a.m. ET on April 23, 2026, to review the Company’s financial performance and operating results. The conference call dial-in number is 1 (646) 307-1963, access code 8368502. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the “Investor Relations” link on the Company’s website https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, April 23, 2026 and ending on Thursday, April 30, 2026, by dialing 1 (609) 800-9909, access code 8368502. An online archive of the webcast will be available following the completion of the conference call at https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

About ConnectOne Bancorp, Inc.

ConnectOne Bancorp, Inc., is a modern financial services company that operates, through its subsidiary, ConnectOne Bank, and the Bank’s fintech subsidiary, BoeFly, Inc. ConnectOne Bank is a high-performing commercial bank offering a full suite of banking & lending products and services that focus on small to middle-market businesses. BoeFly, Inc. is a fintech marketplace that connects borrowers in the franchise space with funding solutions through a network of partner banks. ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol “CNOB,” and information about ConnectOne may be found at https://www.connectonebank.com.

This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies, and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A – Risk Factors of the Company’s Annual Report on Form 10-K, as filed with the U.S. Securities and Exchange Commission, as supplemented by the Company’s subsequent filings with the U.S. Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, changes in accounting principles and guidelines and the impact of the health emergencies and natural disasters on the Company, its employees and operations, and its customers. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Investor Contact:William S. BurnsSenior Executive Vice President & CFO201.816.4474; [email protected]

Media Contact:Shannan Weeks MikeWorldWide732.299.7890; [email protected]

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION

 

 

 

 

(in thousands)

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

(unaudited)

 

 

 

(unaudited)

ASSETS

 

 

 

 

 

Cash and due from banks

$

39,472

 

 

$

92,406

 

 

$

49,759

 

Interest-bearing deposits with banks

 

304,999

 

 

 

288,489

 

 

 

242,844

 

Cash and cash equivalents

 

344,471

 

 

 

380,895

 

 

 

292,603

 

 

 

 

 

 

 

Investment securities

 

1,196,384

 

 

 

1,250,938

 

 

 

636,806

 

Equity securities

 

19,422

 

 

 

19,287

 

 

 

18,859

 

 

 

 

 

 

 

Loans held-for-sale

 

10,222

 

 

 

391

 

 

 

202

 

 

 

 

 

 

 

Loans receivable

 

11,735,596

 

 

 

11,453,280

 

 

 

8,201,134

 

Less: Allowance for credit losses – loans

 

153,056

 

 

 

154,305

 

 

 

82,403

 

Net loans receivable

 

11,582,540

 

 

 

11,298,975

 

 

 

8,118,731

 

 

 

 

 

 

 

Investment in restricted stock, at cost

 

51,464

 

 

 

54,722

 

 

 

37,031

 

Bank premises and equipment, net

 

54,765

 

 

 

55,285

 

 

 

27,624

 

Accrued interest receivable

 

62,473

 

 

 

60,761

 

 

 

46,740

 

Bank owned life insurance

 

373,664

 

 

 

370,713

 

 

 

244,651

 

Right of use operating lease assets

 

27,960

 

 

 

29,603

 

 

 

13,755

 

Goodwill

 

220,235

 

 

 

220,235

 

 

 

208,372

 

Core deposit intangibles

 

57,078

 

 

 

59,923

 

 

 

4,360

 

Other assets

 

208,883

 

 

 

200,972

 

 

 

109,521

 

Total assets

$

14,209,561

 

 

$

14,002,700

 

 

$

9,759,255

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest-bearing

$

2,393,938

 

 

$

2,420,397

 

 

$

1,319,196

 

Interest-bearing

 

9,119,115

 

 

 

8,820,218

 

 

 

6,448,034

 

Total deposits

 

11,513,053

 

 

 

11,240,615

 

 

 

7,767,230

 

Borrowings

 

827,477

 

 

 

903,489

 

 

 

613,053

 

Subordinated debentures, net

 

202,050

 

 

 

201,864

 

 

 

80,071

 

Operating lease liabilities

 

30,560

 

 

 

32,446

 

 

 

14,737

 

Other liabilities

 

44,874

 

 

 

50,946

 

 

 

31,225

 

Total liabilities

 

12,618,014

 

 

 

12,429,360

 

 

 

8,506,316

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock

 

110,927

 

 

 

110,927

 

 

 

110,927

 

Common stock

 

857,765

 

 

 

857,765

 

 

 

586,946

 

Additional paid-in capital

 

38,257

 

 

 

38,763

 

 

 

36,007

 

Retained earnings

 

701,154

 

 

 

673,897

 

 

 

643,265

 

Treasury stock

 

(78,507

)

 

 

(76,116

)

 

 

(76,116

)

Accumulated other comprehensive loss

 

(38,049

)

 

 

(31,896

)

 

 

(48,090

)

Total stockholders’ equity

 

1,591,547

 

 

 

1,573,340

 

 

 

1,252,939

 

Total liabilities and stockholders’ equity

$

14,209,561

 

 

$

14,002,700

 

 

$

9,759,255

 

 

 

 

 

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION

Interest-bearing deposits with banks

Less: Allowance for credit losses – loans

Investment in restricted stock, at cost

Bank premises and equipment, net

Accrued interest receivable

Right of use operating lease assets

Subordinated debentures, net

Operating lease liabilities

COMMITMENTS AND CONTINGENCIES

Additional paid-in capital

Accumulated other comprehensive loss

Total stockholders’ equity

Total liabilities and stockholders’ equity

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

(dollars in thousands, except for per share data)

 

 

 

 

 

 

 

Three Months Ended

 

03/31/26

 

12/31/25

 

03/31/25

 

Interest income

 

 

 

 

 

 

Interest and fees on loans

$

168,298

 

$

167,532

 

 

$

115,351

 

Interest and dividends on investment securities:

 

 

 

 

 

 

Taxable

 

10,799

 

 

11,628

 

 

 

4,987

 

Tax-exempt

 

1,978

 

 

1,995

 

 

 

1,097

 

Dividends

 

935

 

 

936

 

 

 

889

 

Interest on federal funds sold and other short-term investments

 

2,387

 

 

4,249

 

 

 

2,465

 

Total interest income

 

184,397

 

 

186,340

 

 

 

124,789

 

Interest expense

 

 

 

 

 

 

Deposits

 

65,682

 

 

70,854

 

 

 

53,992

 

Borrowings

 

9,911

 

 

8,891

 

 

 

5,041

 

Total interest expense

 

75,593

 

 

79,745

 

 

 

59,033

 

 

 

 

 

 

 

 

Net interest income

 

108,804

 

 

106,595

 

 

 

65,756

 

Provision for credit losses

 

5,200

 

 

2,300

 

 

 

3,500

 

Net interest income after provision for credit losses

 

103,604

 

 

104,295

 

 

 

62,256

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

Deposit, loan and other income

 

3,283

 

 

3,289

 

 

 

2,006

 

Income on bank owned life insurance

 

2,951

 

 

2,946

 

 

 

1,584

 

Net gains on sale of loans held-for-sale

 

427

 

 

631

 

 

 

332

 

Net gains (losses) on equity securities

 

135

 

 

(846

)

 

 

529

 

Total noninterest income

 

6,796

 

 

6,020

 

 

 

4,451

 

 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

 

Salaries and employee benefits

 

32,768

 

 

31,211

 

 

 

22,578

 

Occupancy and equipment

 

5,345

 

 

5,265

 

 

 

2,680

 

FDIC insurance

 

2,000

 

 

2,400

 

 

 

1,800

 

Professional and consulting

 

3,108

 

 

2,908

 

 

 

2,366

 

Marketing and advertising

 

926

 

 

974

 

 

 

595

 

Information technology and communications

 

5,243

 

 

5,366

 

 

 

4,604

 

Merger expenses and restructuring charges

 

2,125

 

 

498

 

 

 

1,320

 

Branch closing expenses

 

 

 

1,275

 

 

 

 

Bank owned life insurance restructuring charge

 

 

 

 

 

 

327

 

Amortization of core deposit intangibles

 

2,845

 

 

3,196

 

 

 

279

 

Other expenses

 

3,509

 

 

3,853

 

 

 

2,756

 

Total noninterest expenses

 

57,869

 

 

56,946

 

 

 

39,305

 

 

 

 

 

 

 

 

Income before income tax expense

 

52,531

 

 

53,369

 

 

 

27,402

 

Income tax expense

 

14,709

 

 

13,851

 

 

 

7,160

 

Net income

 

37,822

 

 

39,518

 

 

 

20,242

 

Preferred dividends

 

1,509

 

 

1,509

 

 

 

1,509

 

Net income available to common stockholders

$

36,313

 

$

38,009

 

 

$

18,733

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

Basic

$

0.72

 

$

0.76

 

 

$

0.49

 

Diluted

 

0.72

 

 

0.75

 

 

 

0.49

 

 

 

 

 

 

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except for per share data)

Interest and fees on loans

Interest and dividends on investment securities:

Interest on federal funds sold and other short-term investments

Provision for credit losses

Net interest income after provision for credit losses

Deposit, loan and other income

Income on bank owned life insurance

Net gains on sale of loans held-for-sale

Net gains (losses) on equity securities

Salaries and employee benefits

Professional and consulting

Information technology and communications

Merger expenses and restructuring charges

Bank owned life insurance restructuring charge

Amortization of core deposit intangibles

Total noninterest expenses

Income before income tax expense

Net income available to common stockholders

Earnings per common share:

ConnectOne’s management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies.

 

 

 

 

 

 

 

 

 

 

 

 

CONNECTONE BANCORP, INC.

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

Mar. 31,

 

Dec. 31,

 

Sept. 30,

 

Jun. 30,

 

Mar. 31,

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

Selected Financial Data

(dollars in thousands)

 

Total assets

$

14,209,561

 

 

$

14,002,700

 

 

$

14,023,585

 

 

$

13,915,738

 

 

$

9,759,255

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

Commercial

 

1,638,836

 

 

 

1,558,436

 

 

 

1,613,421

 

 

 

1,597,590

 

 

 

1,483,392

 

 

Commercial real estate

 

4,750,508

 

 

 

4,625,143

 

 

 

4,310,159

 

 

 

4,285,663

 

 

 

3,356,943

 

 

Multifamily

 

3,574,336

 

 

 

3,437,080

 

 

 

3,420,465

 

 

 

3,348,308

 

 

 

2,490,256

 

 

Commercial construction

 

571,073

 

 

 

623,902

 

 

 

728,615

 

 

 

681,222

 

 

 

617,593

 

 

Residential

 

1,202,539

 

 

 

1,210,980

 

 

 

1,233,305

 

 

 

1,254,646

 

 

 

256,555

 

 

Consumer

 

1,801

 

 

 

2,017

 

 

 

2,166

 

 

 

1,709

 

 

 

1,604

 

 

Gross loans

 

11,739,093

 

 

 

11,457,558

 

 

 

11,308,131

 

 

 

11,169,138

 

 

 

8,206,343

 

 

Net deferred loan fees

 

(3,497

)

 

 

(4,278

)

 

 

(4,495

)

 

 

(4,661

)

 

 

(5,209

)

 

Loans receivable

 

11,735,596

 

 

 

11,453,280

 

 

 

11,303,636

 

 

 

11,164,477

 

 

 

8,201,134

 

 

Loans held-for-sale

 

10,222

 

 

 

391

 

 

 

 

 

 

1,027

 

 

 

202

 

 

Total loans

$

11,745,818

 

 

$

11,453,671

 

 

$

11,303,636

 

 

$

11,165,504

 

 

$

8,201,336

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment and equity securities

$

1,215,806

 

 

$

1,270,225

 

 

$

1,272,335

 

 

$

1,246,907

 

 

$

655,665

 

 

Goodwill and other intangible assets

 

277,313

 

 

 

280,158

 

 

 

278,730

 

 

 

281,926

 

 

 

212,732

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

$

2,393,938

 

 

$

2,420,397

 

 

$

2,513,102

 

 

$

2,424,529

 

 

$

1,319,196

 

 

Time deposits

 

3,010,971

 

 

 

2,796,877

 

 

 

2,977,952

 

 

 

3,065,015

 

 

 

2,550,223

 

 

Other interest-bearing deposits

 

6,108,144

 

 

 

6,023,341

 

 

 

5,878,241

 

 

 

5,788,943

 

 

 

3,897,811

 

 

Total deposits

$

11,513,053

 

 

$

11,240,615

 

 

$

11,369,295

 

 

$

11,278,487

 

 

$

7,767,230

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

$

827,477

 

 

$

903,489

 

 

$

833,443

 

 

$

783,859

 

 

$

613,053

 

 

Subordinated debentures (net of debt issuance costs)

 

202,050

 

 

 

201,864

 

 

 

201,677

 

 

 

276,500

 

 

 

80,071

 

 

Total stockholders’ equity

 

1,591,547

 

 

 

1,573,340

 

 

 

1,538,344

 

 

 

1,496,431

 

 

 

1,252,939

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Average Balances

 

 

 

 

 

 

 

 

 

 

Total assets

$

13,999,581

 

 

$

13,963,138

 

 

$

14,050,585

 

 

$

11,108,430

 

 

$

9,748,605

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

Commercial

$

1,579,368

 

 

$

1,597,123

 

 

$

1,583,673

 

 

$

1,486,245

 

 

$

1,488,962

 

 

Commercial real estate (including multifamily)

 

8,137,515

 

 

 

7,822,943

 

 

 

7,630,195

 

 

 

6,404,302

 

 

 

5,852,342

 

 

Commercial construction

 

613,661

 

 

 

646,414

 

 

 

704,170

 

 

 

643,115

 

 

 

610,859

 

 

Residential

 

1,204,082

 

 

 

1,221,171

 

 

 

1,241,375

 

 

 

587,118

 

 

 

256,430

 

 

Consumer

 

6,851

 

 

 

5,473

 

 

 

6,747

 

 

 

5,759

 

 

 

5,687

 

 

Gross loans

 

11,541,477

 

 

 

11,293,124

 

 

 

11,166,160

 

 

 

9,126,539

 

 

 

8,214,280

 

 

Net deferred loan fees

 

(4,042

)

 

 

(4,708

)

 

 

(4,418

)

 

 

(5,097

)

 

 

(5,525

)

 

Loans receivable

 

11,537,435

 

 

 

11,288,416

 

 

 

11,161,742

 

 

 

9,121,442

 

 

 

8,208,755

 

 

Loans held-for-sale

 

335

 

 

 

230

 

 

 

318

 

 

 

352

 

 

 

259

 

 

Total loans

$

11,537,770

 

 

$

11,288,646

 

 

$

11,162,060

 

 

$

9,121,794

 

 

$

8,209,014

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment and equity securities

$

1,256,147

 

 

$

1,269,275

 

 

$

1,274,000

 

 

$

845,614

 

 

$

655,191

 

 

Goodwill and other intangible assets

 

279,158

 

 

 

279,165

 

 

 

280,814

 

 

 

235,848

 

 

 

212,915

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

2,384,883

 

 

 

2,473,596

 

 

 

2,486,993

 

 

 

1,680,653

 

 

 

1,305,722

 

 

Time deposits

 

2,901,327

 

 

 

2,946,459

 

 

 

3,019,848

 

 

 

2,662,411

 

 

 

2,480,990

 

 

Other interest-bearing deposits

 

5,996,487

 

 

 

5,907,547

 

 

 

5,889,230

 

 

 

4,463,648

 

 

 

3,888,131

 

 

Total deposits

$

11,282,697

 

 

$

11,327,602

 

 

$

11,396,071

 

 

$

8,806,712

 

 

$

7,674,843

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

$

833,551

 

 

$

781,388

 

 

$

783,994

 

 

$

723,303

 

 

$

686,391

 

 

Subordinated debentures (net of debt issuance costs)

 

201,928

 

 

 

201,741

 

 

 

263,511

 

 

 

170,802

 

 

 

79,988

 

 

Total stockholders’ equity

 

1,594,699

 

 

 

1,558,366

 

 

 

1,513,892

 

 

 

1,344,254

 

 

 

1,254,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Mar. 31,

 

Dec. 31,

 

Sept. 30,

 

Jun. 30,

 

Mar. 31,

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

(dollars in thousands, except for per share data)

 

Net interest income

$

108,804

 

 

$

106,595

 

 

$

102,017

 

 

$

78,883

 

 

$

65,756

 

 

Provision for credit losses

 

5,200

 

 

 

2,300

 

 

 

5,500

 

 

 

35,700

 

 

 

3,500

 

 

Net interest income after provision for credit losses

 

103,604

 

 

 

104,295

 

 

 

96,517

 

 

 

43,183

 

 

 

62,256

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

Deposit, loan and other income

 

3,283

 

 

 

3,289

 

 

 

3,836

 

 

 

2,570

 

 

 

2,006

 

 

Defined benefit pension plan curtailment gain

 

 

 

 

 

 

 

3,501

 

 

 

 

 

 

 

 

Employee retention tax credit

 

 

 

 

 

 

 

6,608

 

 

 

 

 

 

 

 

Income on bank owned life insurance

 

2,951

 

 

 

2,946

 

 

 

2,931

 

 

 

2,087

 

 

 

1,584

 

 

Net gains on sale of loans held-for-sale

 

427

 

 

 

631

 

 

 

859

 

 

 

181

 

 

 

332

 

 

Net gains (losses) on equity securities

 

135

 

 

 

(846

)

 

 

1,674

 

 

 

347

 

 

 

529

 

 

Total noninterest income

 

6,796

 

 

 

6,020

 

 

 

19,409

 

 

 

5,185

 

 

 

4,451

 

 

Noninterest expenses

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

32,768

 

 

 

31,211

 

 

 

32,401

 

 

 

25,233

 

 

 

22,578

 

 

Occupancy and equipment

 

5,345

 

 

 

5,265

 

 

 

5,122

 

 

 

3,478

 

 

 

2,680

 

 

FDIC insurance

 

2,000

 

 

 

2,400

 

 

 

2,400

 

 

 

2,000

 

 

 

1,800

 

 

Professional and consulting

 

3,108

 

 

 

2,908

 

 

 

2,929

 

 

 

2,598

 

 

 

2,366

 

 

Marketing and advertising

 

926

 

 

 

974

 

 

 

771

 

 

 

840

 

 

 

595

 

 

Information technology and communications

 

5,243

 

 

 

5,366

 

 

 

5,243

 

 

 

4,792

 

 

 

4,604

 

 

Restructuring and exit charges

 

 

 

 

 

 

 

994

 

 

 

 

 

 

 

 

Merger expenses and restructuring charges

 

2,125

 

 

 

498

 

 

 

1,898

 

 

 

30,745

 

 

 

1,320

 

 

Branch closing expenses

 

 

 

 

1,275

 

 

 

 

 

 

 

 

 

 

 

Bank owned life insurance restructuring charge

 

 

 

 

 

 

 

 

 

 

 

 

 

327

 

 

Amortization of core deposit intangible

 

2,845

 

 

 

3,196

 

 

 

3,196

 

 

 

1,251

 

 

 

279

 

 

Other expenses

 

3,509

 

 

 

3,853

 

 

 

3,719

 

 

 

2,712

 

 

 

2,756

 

 

Total noninterest expenses

 

57,869

 

 

 

56,946

 

 

 

58,673

 

 

 

73,649

 

 

 

39,305

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax expense

 

52,531

 

 

 

53,369

 

 

 

57,253

 

 

 

(25,281

)

 

 

27,402

 

 

Income tax expense (benefit)

 

14,709

 

 

 

13,851

 

 

 

16,277

 

 

 

(4,988

)

 

 

7,160

 

 

Net income (loss)

 

37,822

 

 

 

39,518

 

 

 

40,976

 

 

 

(20,293

)

 

 

20,242

 

 

Preferred dividends

 

1,509

 

 

 

1,509

 

 

 

1,509

 

 

 

1,509

 

 

 

1,509

 

 

Net income (loss) available to common stockholders

$

36,313

 

 

$

38,009

 

 

$

39,467

 

 

$

(21,802

)

 

$

18,733

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted common shares outstanding

 

50,382,297

 

 

 

50,414,115

 

 

 

50,462,030

 

 

 

42,173,758

 

 

 

38,511,237

 

 

Diluted EPS

$

0.72

 

 

$

0.75

 

 

$

0.78

 

 

$

(0.52

)

 

$

0.49

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Net Income to Operating Net Income:

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

37,822

 

 

$

39,518

 

 

$

40,976

 

 

$

(20,293

)

 

$

20,242

 

 

Restructuring and exit charges

 

 

 

 

 

 

 

994

 

 

 

 

 

 

 

 

Merger expenses and restructuring charges

 

2,125

 

 

 

498

 

 

 

1,898

 

 

 

30,745

 

 

 

1,320

 

 

Estimated state tax liability on intercompany dividends

 

 

 

 

 

 

 

 

 

 

3,000

 

 

 

 

 

Initial provision for credit losses related to merger

 

 

 

 

 

 

 

 

 

 

27,418

 

 

 

 

 

Branch closing expenses

 

 

 

 

1,275

 

 

 

 

 

 

 

 

 

 

 

Bank owned life insurance restructuring charge

 

 

 

 

 

 

 

 

 

 

 

 

 

327

 

 

Amortization of core deposit intangibles

 

2,845

 

 

 

3,196

 

 

 

3,196

 

 

 

1,251

 

 

 

279

 

 

Net (gains) losses on equity securities

 

(135

)

 

 

846

 

 

 

(1,674

)

 

 

(347

)

 

 

(529

)

 

Defined benefit pension plan curtailment gain

 

 

 

 

 

 

 

(3,501

)

 

 

 

 

 

 

 

Employee retention tax credit

 

 

 

 

 

 

 

(6,608

)

 

 

 

 

 

 

 

Tax impact of adjustments

 

(1,499

)

 

 

(1,802

)

 

 

1,737

 

 

 

(17,168

)

 

 

(420

)

 

Operating net income

$

41,158

 

 

$

43,531

 

 

$

37,018

 

 

$

24,606

 

 

$

21,219

 

 

Preferred dividends

 

1,509

 

 

 

1,509

 

 

 

1,509

 

 

 

1,509

 

 

 

1,509

 

 

Operating net income available to common stockholders

$

39,649

 

 

$

42,022

 

 

$

35,509

 

 

$

23,097

 

 

$

19,710

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating diluted EPS (non-GAAP) (1)

$

0.79

 

 

$

0.83

 

 

$

0.70

 

 

$

0.55

 

 

$

0.51

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Assets Measures

 

 

 

 

 

 

 

 

 

 

Average assets

$

13,999,581

 

 

$

13,963,138

 

 

$

14,050,585

 

 

$

11,108,430

 

 

$

9,748,605

 

 

Return on avg. assets

 

1.10

 

%

 

1.12

 

%

 

1.16

 

%

 

(0.73

)

%

 

0.84

 

%

Operating return on avg. assets (non-GAAP) (2)

 

1.19

 

 

 

1.24

 

 

 

1.05

 

 

 

0.89

 

 

 

0.88

 

 

Pre-provision net operating revenue (“PPNR”) return on avg. assets (non-GAAP) (3)

 

1.81

 

 

 

1.75

 

 

 

1.61

 

 

 

1.52

 

 

 

1.34

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Operating net income available to common stockholders divided by weighted average diluted shares outstanding.

(2) Operating net income divided by average assets.

(3) Net income before income tax expense, provision for credit losses, merger expenses and restructuring charges, branch closing expenses, BOLI restructuring charges, restructuring and exit charges, employee retention tax credit, defined benefit pension plan curtailment gain, amortization of core deposit intangibles and net gains on equity securities divided by average assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Mar. 31,

 

Dec. 31,

 

Sept. 30,

 

Jun. 30,

 

Mar. 31,

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

Return on Equity Measures

(dollars in thousands)

 

Average stockholders’ equity

$

1,594,699

 

 

$

1,558,366

 

 

$

1,513,892

 

 

$

1,344,254

 

 

$

1,254,373

 

 

Less: average preferred stock

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

 

Average common equity

$

1,483,772

 

 

$

1,447,439

 

 

$

1,402,965

 

 

$

1,233,327

 

 

$

1,143,446

 

 

Less: average intangible assets

 

(279,158

)

 

 

(279,165

)

 

 

(280,814

)

 

 

(235,848

)

 

 

(212,915

)

 

Average tangible common equity

$

1,204,614

 

 

$

1,168,274

 

 

$

1,122,151

 

 

$

997,479

 

 

$

930,531

 

 

Return on avg. common equity (GAAP)

 

9.93

 

%

 

10.42

 

%

 

11.16

 

%

 

(7.09

)

%

 

6.64

 

%

Operating return on avg. common equity (non-GAAP) (4)

 

10.84

 

 

 

11.52

 

 

 

10.04

 

 

 

7.51

 

 

 

6.99

 

 

Return on avg. tangible common equity (non-GAAP) (5)

 

12.89

 

 

 

13.66

 

 

 

14.74

 

 

 

(8.42

)

 

 

8.25

 

 

Operating return on avg. tangible common equity (non-GAAP) (6)

 

13.35

 

 

 

14.27

 

 

 

12.55

 

 

 

9.29

 

 

 

8.59

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency Measures

 

 

 

 

 

 

 

 

 

 

Total noninterest expenses

$

57,869

 

 

$

56,946

 

 

$

58,673

 

 

$

73,649

 

 

$

39,305

 

 

Restructuring and exit charges

 

 

 

 

 

 

 

(994

)

 

 

 

 

 

 

 

Merger expenses and restructuring charges

 

(2,125

)

 

 

(498

)

 

 

(1,898

)

 

 

(30,745

)

 

 

(1,320

)

 

Branch closing expenses

 

 

 

 

(1,275

)

 

 

 

 

 

 

 

 

 

 

Bank owned life insurance restructuring charge

 

 

 

 

 

 

 

 

 

 

 

 

 

(327

)

 

Amortization of core deposit intangibles

 

(2,845

)

 

 

(3,196

)

 

 

(3,196

)

 

 

(1,251

)

 

 

(279

)

 

Operating noninterest expense

$

52,899

 

 

$

51,977

 

 

$

52,585

 

 

$

41,653

 

 

$

37,379

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (tax equivalent basis)

$

109,976

 

 

$

107,761

 

 

$

103,155

 

 

$

79,810

 

 

$

66,580

 

 

Noninterest income

 

6,796

 

 

 

6,020

 

 

 

19,409

 

 

 

5,185

 

 

 

4,451

 

 

Defined benefit pension plan curtailment gain

 

 

 

 

 

 

 

(3,501

)

 

 

 

 

 

 

 

Employee retention tax credit

 

 

 

 

 

 

 

(6,608

)

 

 

 

 

 

 

 

Net (gains) losses on equity securities

 

(135

)

 

 

846

 

 

 

(1,674

)

 

 

(347

)

 

 

(529

)

 

Operating revenue

$

116,637

 

 

$

114,627

 

 

$

110,781

 

 

$

84,648

 

 

$

70,502

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating efficiency ratio (non-GAAP) (7)

 

45.4

 

%

 

45.3

 

%

 

47.5

 

%

 

49.2

 

%

 

53.0

 

%

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

 

 

Average interest-earning assets

$

13,160,794

 

 

$

13,093,053

 

 

$

13,172,443

 

 

$

10,468,589

 

 

$

9,224,712

 

 

Net interest income (tax equivalent basis)

$

109,976

 

 

$

107,761

 

 

$

103,155

 

 

$

79,810

 

 

$

66,580

 

 

Net interest margin (non-GAAP)

 

3.39

 

%

 

3.27

 

%

 

3.11

 

%

 

3.06

 

%

 

2.93

 

%

 

 

 

 

 

 

 

 

 

 

 

(4) Operating net income available to common stockholders divided by average common equity.

(5) Net income available to common stockholders, excluding amortization of intangible assets, divided by average tangible common equity.

(6) Operating net income available to common stockholders, divided by average tangible common equity.

(7) Operating noninterest expense divided by operating revenue.

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

Mar. 31,

 

Dec. 31,

 

Sept. 30,

 

Jun. 30,

 

Mar. 31,

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

Capital Ratios and Book Value per Share

(dollars in thousands, except for per share data)

 

Stockholders equity

$

1,591,547

 

 

$

1,573,340

 

 

$

1,538,344

 

 

$

1,496,431

 

 

$

1,252,939

 

 

Less: preferred stock

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

 

 

(110,927

)

 

Common equity

$

1,480,620

 

 

$

1,462,413

 

 

$

1,427,417

 

 

$

1,385,504

 

 

$

1,142,012

 

 

Less: intangible assets

 

(277,313

)

 

 

(280,158

)

 

 

(278,730

)

 

 

(281,926

)

 

 

(212,732

)

 

Tangible common equity

$

1,203,307

 

 

$

1,182,255

 

 

$

1,148,687

 

 

$

1,103,578

 

 

$

929,280

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

14,209,561

 

 

$

14,002,700

 

 

$

14,023,585

 

 

$

13,915,738

 

 

$

9,759,255

 

 

Less: intangible assets

 

(277,313

)

 

 

(280,158

)

 

 

(278,730

)

 

 

(281,926

)

 

 

(212,732

)

 

Tangible assets

$

13,932,248

 

 

$

13,722,542

 

 

$

13,744,855

 

 

$

13,633,812

 

 

$

9,546,523

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

50,288,494

 

 

 

50,271,854

 

 

 

50,273,089

 

 

 

50,270,162

 

 

 

38,469,975

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity ratio (GAAP)

 

10.42

 

%

 

10.44

 

%

 

10.18

 

%

 

9.96

 

%

 

11.70

 

%

Tangible common equity ratio (non-GAAP) (8)

 

8.64

 

 

 

8.62

 

 

 

8.36

 

 

 

8.09

 

 

 

9.73

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios (Bancorp):

 

 

 

 

 

 

 

 

 

 

Leverage ratio

 

9.79

 

%

 

9.61

 

%

 

9.35

 

%

 

11.58

 

%

 

11.33

 

%

Common equity Tier 1 risk-based ratio

 

10.23

 

 

 

10.24

 

 

 

10.17

 

 

 

10.04

 

 

 

11.14

 

 

Risk-based Tier 1 capital ratio

 

11.19

 

 

 

11.22

 

 

 

11.17

 

 

 

11.06

 

 

 

12.46

 

 

Risk-based total capital ratio

 

13.81

 

 

 

13.88

 

 

 

13.88

 

 

 

14.35

 

 

 

14.29

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios (Bank):

 

 

 

 

 

 

 

 

 

 

Leverage ratio

 

10.81

 

%

 

10.59

 

%

 

10.35

 

%

 

12.81

 

%

 

11.67

 

%

Common equity Tier 1 risk-based ratio

 

12.36

 

 

 

12.36

 

 

 

12.37

 

 

 

12.22

 

 

 

12.82

 

 

Risk-based Tier 1 capital ratio

 

12.36

 

 

 

12.36

 

 

 

12.37

 

 

 

12.22

 

 

 

12.82

 

 

Risk-based total capital ratio

 

13.34

 

 

 

13.33

 

 

 

13.38

 

 

 

13.24

 

 

 

13.79

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share (GAAP)

$

29.44

 

 

$

29.09

 

 

$

28.39

 

 

$

27.56

 

 

$

29.69

 

 

Tangible book value per share (non-GAAP) (9)

 

23.93

 

 

 

23.52

 

 

 

22.85

 

 

 

21.95

 

 

 

24.16

 

 

 

 

 

 

 

 

 

 

 

 

 

(8) Tangible common equity divided by tangible assets

(9) Tangible common equity divided by common shares outstanding at period-end

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

Mar. 31,

 

Dec. 31,

 

Sept. 30,

 

Jun. 30,

 

Mar. 31,

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

Net Loan Charge-offs (Recoveries) (10):

(dollars in thousands)

 

Net loan charge-offs (recoveries):

 

 

 

 

 

 

 

 

 

 

Charge-offs

$

2,758

 

 

$

5,613

 

 

$

5,174

 

 

$

5,039

 

 

$

3,555

 

 

Recoveries

 

(467

)

 

 

(836

)

 

 

(38

)

 

 

(118

)

 

 

(155

)

 

Net loan charge-offs

$

2,291

 

 

$

4,777

 

 

$

5,136

 

 

$

4,921

 

 

$

3,400

 

 

Net loan charge-offs as a % of average loans receivable (annualized)

 

0.08

 

%

 

0.17

 

%

 

0.18

 

%

 

0.22

 

%

 

0.17

 

%

 

 

 

 

 

 

 

 

 

 

 

(10) Includes only non-PCD loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

Mar. 31,

 

Dec. 31,

 

Sept. 30,

 

Jun. 30,

 

Mar. 31,

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

Asset Quality

(dollars in thousands)

 

Nonaccrual loans

$

41,579

 

 

$

45,915

 

 

$

39,671

 

 

$

39,228

 

 

$

49,860

 

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets

$

41,579

 

 

$

45,915

 

 

$

39,671

 

 

$

39,228

 

 

$

49,860

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses – loans (excluding nonaccretable credit marks)

$

115,398

 

 

$

112,282

 

 

$

113,163

 

 

$

112,854

 

 

$

82,230

 

 

Add: nonaccretable credit marks

 

37,658

 

 

 

42,023

 

 

 

43,336

 

 

 

43,336

 

 

 

173

 

 

Allowance for credit losses – loans (“ACL”)

$

153,056

 

 

$

154,305

 

 

$

156,499

 

 

$

156,190

 

 

$

82,403

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

$

11,735,596

 

 

$

11,453,280

 

 

$

11,303,636

 

 

$

11,164,477

 

 

$

8,201,134

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans as a % of loans receivable

 

0.35

 

%

 

0.40

 

%

 

0.35

 

%

 

0.35

 

%

 

0.61

 

%

Nonperforming assets as a % of total assets

 

0.29

 

 

 

0.33

 

 

 

0.28

 

 

 

0.28

 

 

 

0.51

 

 

ACL as a % of loans receivable

 

1.30

 

 

 

1.35

 

 

 

1.38

 

 

 

1.40

 

 

 

1.00

 

 

ACL as a % of nonaccrual loans

 

368.1

 

 

 

336.1

 

 

 

394.5

 

 

 

398.2

 

 

 

165.3

 

 

 

 

 

 

 

 

 

 

 

 

 

ConnectOne’s management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies.

SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES

Investment and equity securities

Goodwill and other intangible assets

Noninterest-bearing demand

Other interest-bearing deposits

Subordinated debentures (net of debt issuance costs)

Total stockholders’ equity

Quarterly Average Balances

Commercial real estate (including multifamily)

Investment and equity securities

Goodwill and other intangible assets

Noninterest-bearing demand

Other interest-bearing deposits

Subordinated debentures (net of debt issuance costs)

Total stockholders’ equity

(dollars in thousands, except for per share data)

Provision for credit losses

Net interest income after provision for credit losses

Deposit, loan and other income

Defined benefit pension plan curtailment gain

Employee retention tax credit

Income on bank owned life insurance

Net gains on sale of loans held-for-sale

Net gains (losses) on equity securities

Salaries and employee benefits

Professional and consulting

Information technology and communications

Restructuring and exit charges

Merger expenses and restructuring charges

Bank owned life insurance restructuring charge

Amortization of core deposit intangible

Total noninterest expenses

Income (loss) before income tax expense

Income tax expense (benefit)

Net income (loss) available to common stockholders

Weighted average diluted common shares outstanding

Reconciliation of GAAP Net Income to Operating Net Income:

Restructuring and exit charges

Merger expenses and restructuring charges

Estimated state tax liability on intercompany dividends

Initial provision for credit losses related to merger

Bank owned life insurance restructuring charge

Amortization of core deposit intangibles

Net (gains) losses on equity securities

Defined benefit pension plan curtailment gain

Employee retention tax credit

Operating net income available to common stockholders

Operating diluted EPS (non-GAAP) (1)

Operating return on avg. assets (non-GAAP) (2)

Pre-provision net operating revenue (“PPNR”) return on avg. assets (non-GAAP) (3)

(1) Operating net income available to common stockholders divided by weighted average diluted shares outstanding.

(2) Operating net income divided by average assets.

(3) Net income before income tax expense, provision for credit losses, merger expenses and restructuring charges, branch closing expenses, BOLI restructuring charges, restructuring and exit charges, employee retention tax credit, defined benefit pension plan curtailment gain, amortization of core deposit intangibles and net gains on equity securities divided by average assets.

Average stockholders’ equity

Less: average preferred stock

Less: average intangible assets

Average tangible common equity

Return on avg. common equity (GAAP)

Operating return on avg. common equity (non-GAAP) (4)

Return on avg. tangible common equity (non-GAAP) (5)

Operating return on avg. tangible common equity (non-GAAP) (6)

Total noninterest expenses

Restructuring and exit charges

Merger expenses and restructuring charges

Bank owned life insurance restructuring charge

Amortization of core deposit intangibles

Operating noninterest expense

Net interest income (tax equivalent basis)

Defined benefit pension plan curtailment gain

Employee retention tax credit

Net (gains) losses on equity securities

Operating efficiency ratio (non-GAAP) (7)

Average interest-earning assets

Net interest income (tax equivalent basis)

Net interest margin (non-GAAP)

(4) Operating net income available to common stockholders divided by average common equity.

(5) Net income available to common stockholders, excluding amortization of intangible assets, divided by average tangible common equity.

(6) Operating net income available to common stockholders, divided by average tangible common equity.

(7) Operating noninterest expense divided by operating revenue.

Capital Ratios and Book Value per Share

(dollars in thousands, except for per share data)

Common equity ratio (GAAP)

Tangible common equity ratio (non-GAAP) (8)

Regulatory capital ratios (Bancorp):

Common equity Tier 1 risk-based ratio

Risk-based Tier 1 capital ratio

Risk-based total capital ratio

Regulatory capital ratios (Bank):

Common equity Tier 1 risk-based ratio

Risk-based Tier 1 capital ratio

Risk-based total capital ratio

Book value per share (GAAP)

Tangible book value per share (non-GAAP) (9)

(8) Tangible common equity divided by tangible assets

(9) Tangible common equity divided by common shares outstanding at period-end

Net Loan Charge-offs (Recoveries) (10):

Net loan charge-offs (recoveries):

Net loan charge-offs as a % of average loans receivable (annualized)

(10) Includes only non-PCD loans

Allowance for credit losses – loans (excluding nonaccretable credit marks)

Add: nonaccretable credit marks

Allowance for credit losses – loans (“ACL”)

Nonaccrual loans as a % of loans receivable

Nonperforming assets as a % of total assets

ACL as a % of loans receivable

ACL as a % of nonaccrual loans

CONNECTONE BANCORP, INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST MARGIN ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

March 31, 2026

December 31, 2025

March 31, 2025

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

Interest-earning assets:

Balance

 

Interest

 

Rate (7)

 

 

Balance

 

Interest

 

Rate (7)

 

 

Balance

 

Interest

 

Rate (7)

 

Investment securities (1) (2)

$

1,307,184

 

 

$

13,302

 

 

4.13

%

 

$

1,329,393

 

 

$

14,154

 

 

4.22

%

 

$

745,873

 

 

$

6,375

 

 

3.47

%

Loans receivable and loans held-for-sale (2) (3) (4)

 

11,537,770

 

 

 

168,945

 

 

5.94

 

 

 

11,288,646

 

 

 

168,167

 

 

5.91

 

 

 

8,209,014

 

 

 

115,883

 

 

5.73

 

Federal funds sold and interest-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

bearing deposits with banks

 

264,232

 

 

 

2,387

 

 

3.66

 

 

 

425,840

 

 

 

4,249

 

 

3.96

 

 

 

229,491

 

 

 

2,466

 

 

4.36

 

Restricted investment in bank stock

 

51,608

 

 

 

935

 

 

7.35

 

 

 

49,174

 

 

 

936

 

 

7.55

 

 

 

40,334

 

 

 

889

 

 

8.94

 

Total interest-earning assets

 

13,160,794

 

 

 

185,569

 

 

5.72

 

 

 

13,093,053

 

 

 

187,506

 

 

5.68

 

 

 

9,224,712

 

 

 

125,613

 

 

5.52

 

Allowance for loan losses

 

(154,481

)

 

 

 

 

 

 

 

(158,576

)

 

 

 

 

 

 

 

(84,027

)

 

 

 

 

 

Noninterest-earning assets

 

993,268

 

 

 

 

 

 

 

 

1,028,661

 

 

 

 

 

 

 

 

607,920

 

 

 

 

 

 

Total assets

$

13,999,581

 

 

 

 

 

 

 

$

13,963,138

 

 

 

 

 

 

 

$

9,748,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market deposits

 

2,903,419

 

 

 

20,146

 

 

2.81

 

 

 

2,919,230

 

 

 

21,882

 

 

2.97

 

 

 

1,572,287

 

 

 

11,287

 

 

2.91

 

Savings deposits

 

1,014,568

 

 

 

6,304

 

 

2.52

 

 

 

1,012,567

 

 

 

7,233

 

 

2.83

 

 

 

656,789

 

 

 

5,227

 

 

3.23

 

Time deposits

 

2,901,327

 

 

 

26,713

 

 

3.73

 

 

 

2,946,459

 

 

 

28,520

 

 

3.84

 

 

 

2,480,990

 

 

 

25,154

 

 

4.11

 

Other interest-bearing deposits

 

2,078,500

 

 

 

12,519

 

 

2.44

 

 

 

1,975,750

 

 

 

13,219

 

 

2.65

 

 

 

1,659,055

 

 

 

12,324

 

 

3.01

 

Total interest-bearing deposits

 

8,897,814

 

 

 

65,682

 

 

2.99

 

 

 

8,854,006

 

 

 

70,854

 

 

3.17

 

 

 

6,369,121

 

 

 

53,992

 

 

3.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

833,551

 

 

 

5,513

 

 

2.68

 

 

 

781,388

 

 

 

4,582

 

 

2.33

 

 

 

686,391

 

 

 

3,725

 

 

2.20

 

Subordinated debentures

 

201,928

 

 

 

4,385

 

 

8.81

 

 

 

201,741

 

 

 

4,294

 

 

8.44

 

 

 

79,988

 

 

 

1,298

 

 

6.58

 

Finance lease

 

921

 

 

 

13

 

 

5.72

 

 

 

995

 

 

 

15

 

 

5.98

 

 

 

1,210

 

 

 

18

 

 

6.03

 

Total interest-bearing liabilities

 

9,934,214

 

 

 

75,593

 

 

3.09

 

 

 

9,838,130

 

 

 

79,745

 

 

3.22

 

 

 

7,136,710

 

 

 

59,033

 

 

3.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

2,384,883

 

 

 

 

 

 

 

 

2,473,596

 

 

 

 

 

 

 

 

1,305,722

 

 

 

 

 

 

Other liabilities

 

85,785

 

 

 

 

 

 

 

 

93,046

 

 

 

 

 

 

 

 

51,800

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

2,470,668

 

 

 

 

 

 

 

 

2,566,642

 

 

 

 

 

 

 

 

1,357,522

 

 

 

 

 

 

Stockholders’ equity

 

1,594,699

 

 

 

 

 

 

 

 

1,558,366

 

 

 

 

 

 

 

 

1,254,373

 

 

 

 

 

 

Total liabilities and stockholders’ equity

$

13,999,581

 

 

 

 

 

 

 

$

13,963,138

 

 

 

 

 

 

 

$

9,748,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (tax equivalent basis)

 

 

 

109,976

 

 

 

 

 

 

 

 

107,761

 

 

 

 

 

 

 

 

66,580

 

 

 

 

Net interest spread (5)

 

 

 

 

2.63

%

 

 

 

 

 

2.46

%

 

 

 

 

 

2.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (6)

 

 

 

 

3.39

%

 

 

 

 

 

3.27

%

 

 

 

 

 

2.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent adjustment

 

 

 

(1,172

)

 

 

 

 

 

 

 

(1,166

)

 

 

 

 

 

 

 

(824

)

 

 

 

Net interest income

 

 

$

108,804

 

 

 

 

 

 

 

$

106,595

 

 

 

 

 

 

 

$

65,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Average balances are calculated on amortized cost.

(2) Interest income is presented on a tax equivalent basis using 21% federal tax rate.

(3) Includes loan fee income.

(4) Loans include nonaccrual loans.

(5) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing

liabilities and is presented on a tax equivalent basis.

(6) Represents net interest income on a tax equivalent basis divided by average total interest-earning assets.

(7) Rates are annualized.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST MARGIN ANALYSIS

For the Three Months Ended

Investment securities (1) (2)

Loans receivable and loans held-for-sale (2) (3) (4)

Federal funds sold and interest-

bearing deposits with banks

Restricted investment in bank stock

Total interest-earning assets

Noninterest-earning assets

Interest-bearing liabilities:

Other interest-bearing deposits

Total interest-bearing deposits

Total interest-bearing liabilities

Noninterest-bearing demand deposits

Total noninterest-bearing liabilities

Total liabilities and stockholders’ equity

Net interest income (tax equivalent basis)

(1) Average balances are calculated on amortized cost.

(2) Interest income is presented on a tax equivalent basis using 21% federal tax rate.

(3) Includes loan fee income.

(4) Loans include nonaccrual loans.

(5) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing

liabilities and is presented on a tax equivalent basis.

(6) Represents net interest income on a tax equivalent basis divided by average total interest-earning assets.

#

Nothing on this site should be in any way construed as investment advice or a recommendation to buy or sell any security. Or do anything whatsoever. Any information posted on the site may be incorrect or incomplete.

Theme by Anders Norén